Question

A project costs $1 million and has a base-case NPV of exactly zero (NPV = 0)....

A project costs $1 million and has a base-case NPV of exactly zero (NPV = 0). (A negative answer should be indicated by a minus sign. Enter your answers in dollars, not millions of dollars.)

a. If the firm invests, it has to raise $690,000 by a stock issue. Issue costs are 19.75% of net proceeds. What is the project’s APV?

b. If the firm invests, there are no issue costs, but its debt capacity increases by $690,000. The present value of interest tax shields on this debt is $95,000. What is the project’s APV?

Homework Answers

Answer #1

a). Solution :- Adjusted present value (APV) of Project = Cost of project + Base case NPV + Net amount raised by stock issue.

= 1000000 + 0 + 690000 * (1 - 0.1975)

= 1000000 + 0 + 690000 * 0.8025

= 1000000 + 553725

= $ 15,53,725.

b). Solution :- Adjusted present value (APV) of Project = Cost of project + Base case NPV - Increase in debt amount + Present value of tax shield on interest portion on the debt.

= 1000000 + 0 - 690000 + 95000

= $ 405000.

Conclusion :-

a). Adjusted present value (APV) of Project $ 15,53,725.
b). Adjusted present value (APV) of Project $ 405000.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Consider a project to produce solar water heaters. It requires a $10 million investment and offers...
Consider a project to produce solar water heaters. It requires a $10 million investment and offers a level after-tax cash flow of $1.69 million per year for 10 years. The opportunity cost of capital is 11.25%, which reflects the project’s business risk. a. Suppose the project is financed with $7 million of debt and $3 million of equity. The interest rate is 7.25% and the marginal tax rate is 21%. An equal amount of the debt will be repaid in...
The company wants to invest a project with the following cash flows: Year 0 : -8000000...
The company wants to invest a project with the following cash flows: Year 0 : -8000000 Year 1: 5250840 Year 2: 6250840 The firm has a corporate tax rate of 35 percent.The opportunity cost is 12 percent and the debt rate is 6 percent. Calculate the APV at Year 0 assuming that in every year the optimal debt capacity of the firm is increased by 30 percent of the project’s base-case PV and this is the only financing side effect....
Digital Organics (DO) has the opportunity to invest $1.15 million now (t = 0) and expects...
Digital Organics (DO) has the opportunity to invest $1.15 million now (t = 0) and expects after-tax returns of $730,000 in t = 1 and $830,000 in t = 2. The project will last for two years only. The appropriate cost of capital is 11% with all-equity financing, the borrowing rate is 7%, and DO will borrow $270,000 against the project. This debt must be repaid in two equal installments of $135,000 each. Assume debt tax shields have a net...
Digital Organics (DO) has the opportunity to invest $1.15 million now (t = 0) and expects...
Digital Organics (DO) has the opportunity to invest $1.15 million now (t = 0) and expects after-tax returns of $730,000 in t = 1 and $830,000 in t = 2. The project will last for two years only. The appropriate cost of capital is 11% with all-equity financing, the borrowing rate is 7%, and DO will borrow $270,000 against the project. This debt must be repaid in two equal installments of $135,000 each. Assume debt tax shields have a net...
Digital Organics (DO) has the opportunity to invest $1.03 million now (t = 0) and expects...
Digital Organics (DO) has the opportunity to invest $1.03 million now (t = 0) and expects after-tax returns of $630,000 in t = 1 and $730,000 in t = 2. The project will last for two years only. The appropriate cost of capital is 11% with all-equity financing, the borrowing rate is 7%, and DO will borrow $330,000 against the project. This debt must be repaid in two equal installments of $165,000 each. Assume debt tax shields have a net...
We are evaluating a project that costs $717,000, has a twelve-year life, and has no salvage...
We are evaluating a project that costs $717,000, has a twelve-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 154,000 units per year. Price per unit is $39, variable cost per unit is $25, and fixed costs are $722,019 per year. The tax rate is 38 percent, and we require a 18 percent return on this project. Requirement 1: Calculate the accounting break-even point.(Round your...
A project under consideration costs $200,000, has a five-year life and has no salvage value. Depreciation...
A project under consideration costs $200,000, has a five-year life and has no salvage value. Depreciation is straight-line to zero. The firm has made the following projections related to this project: Base Case Lower Bound Upper Bound Unit Sales 2,000 1,800 2,200 Price Per Unit $400 $360 $440 Variable Cost Per Unit $200 $180 $220 Fixed Costs $300,000 $270,000 $330,000 The required return is 15 percent and the tax rate is 21 percent. No additional investment in net working capital...
We are evaluating a project that costs $732,000, has a six-year life, and has no salvage...
We are evaluating a project that costs $732,000, has a six-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 55,000 units per year. Price per unit is $60, variable cost per unit is $30, and fixed costs are $640,000 per year. The tax rate is 35 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $735,200, has an eight-year life, and has no salvage...
We are evaluating a project that costs $735,200, has an eight-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 80,000 units per year. Price per unit is $48, variable cost per unit is $33, and fixed costs are $730,000 per year. The tax rate is 22 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $560,400, has a six-year life, and has no salvage...
We are evaluating a project that costs $560,400, has a six-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 80,000 units per year. Price per unit is $38, variable cost per unit is $24, and fixed costs are $680,000 per year. The tax rate is 22 percent, and we require a return of 10 percent on this project. Suppose the projections given for price, quantity,...