Question

Use the following items to prepare a balance sheet and a cash flow statement. Determine the...

Use the following items to prepare a balance sheet and a cash flow statement. Determine the total assets, total liabilities, net worth, total cash inflows, and total cash outflows.

Balance Sheet and Cash Flows
Rent for the month $ 1,070 Monthly take-home salary $ 3,730
Cash in checking account 1,310 Savings account balance 1,970
Spending for food 1,250 Balance of educational loan 2,830
Current value of automobile 8,030 Telephone bill paid for month 128
Credit card balance 299 Loan payment 146
Auto insurance 270 Household possessions 3,990
Stereo equipment 2,450 Payment for electricity 158
Lunches/parking at work 245 Donations 169
Home computer 1,800 Value of stock investment 1,210
Clothing purchase 140 Restaurant spending 154

Homework Answers

Answer #1

1. Total assets = Cash in checking account + savings account balance + current value of automobile + household possessions + stereo equipment + home computer + value of stock investment

Total assets = 1310 + 1970 + 8030 + 3990 + 2450 + 1800 + 1210

Total assets = $20760

2. Total Liabilities = Balance of educational loan + credit card balance

Total Liabilities = 2830 + 299

Total Liabilities = $3129

3. Net Worth = Total assets - total liabilities

Net Worth = $20760 - 3129

Net Worth = $17631

4. Total cash inflow = Salary = $3730

5. Total cash outflow = Rent + Food + Telephone bill + loan payment + auto insurance + electricity + lunches + donations + clothing + restaurant spending

Total cash outflow = 1070 + 1250 + 128 + 146 + 270 + 158 + 245 + 169 + 140 + 154

Total cash outflow = $3730

*Please comment if you face any difficulty and please don't forget to thumbs up

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Use the following items to prepare a balance sheet and a cash flow statement. Determine the...
Use the following items to prepare a balance sheet and a cash flow statement. Determine the total assets, total liabilities, net worth, total cash inflows, and total cash outflows. Balance Sheet and Cash Flows Rent for the month $ 1,330 Monthly take-home salary $ 3,900 Cash in checking account 810 Savings account balance 2,740 Spending for food 1,300 Balance of educational loan 2,770 Current value of automobile 8,550 Telephone bill paid for month 119 Credit card balance 320 Loan payment...
Use the following items to determine the total assets, total liabilities, net worth, total cash inflows,...
Use the following items to determine the total assets, total liabilities, net worth, total cash inflows, and total cash outflows.   Rent for the month $ 1,200      Monthly take-home salary $ 2,735   Spending for food $ 620      Cash in checking account $ 560   Savings account balance $ 2,000      Balance of educational loan $ 2,820   Current value of automobile $ 9,750      Telephone bill paid for month $ 120   Credit card balance $ 290      Loan payment $ 190   Auto insurance $ 340      Household...
Use the accrual basis of accounting for the following chart of accounts: Balance Sheet Accounts Cash...
Use the accrual basis of accounting for the following chart of accounts: Balance Sheet Accounts Cash Petty cash Accounts receivable Prepaids Equipment Accumulated depreciation Accounts payable Accrued liabilities Income Statement Accounts Revenue Insurance expense Hydro expense Depreciation expense For the transactions listed below indicate the account that should be debited and credited: Description Debit Account Credit Account Receive invoice to pre-pay insurance premium for 1 year Prepaids Cash Amortise 1-month of above prepaid insurance Insurance expense Prepaids Issue invoice to...
Q-1 From the following balance sheet of Al-Hussain Co Ltd prepare a cash flow statement. LIABILITIES...
Q-1 From the following balance sheet of Al-Hussain Co Ltd prepare a cash flow statement. LIABILITIES 2011 2012 ASSETS 2011 2012 Share Capital 36000 40000 Machinery (Gross) 210000 260000 Depreciation Reserve 120000 124000 Debtors 128000 106000 P& L Account 90000 144000 Stock 70000 80000 Debenture 120000 108000 Discount on issue of share    6000    4000 Creditors 70000 64000 Bank Balance 22000 30000 TOTAL 4360000 480000 TOTAL 436000 480000
USE THE INCOME STATEMENT AND BALANCE SHEET SHOWN BELOW TO DEVELOP THE STATEMENT OF CASH FLOW...
USE THE INCOME STATEMENT AND BALANCE SHEET SHOWN BELOW TO DEVELOP THE STATEMENT OF CASH FLOW YEAR T + 1 Revenue $5700 COGS $4560 Gross Profit $1140 Operating expenses $500 Depreciation $27 Ebit $613 Interest Expenses $35 EBT $578 Taxes $231.20 NI $346.80 Dividends $0 CHANGE IN RE $346.80 BALANCE SHEET YEAR T + 1                                 YEAR T CASH AND EQUIVALENTS -                              $714.80.                                       $120 ACCOUNTS RECEIVABLE -                               $500                                               $500 INVENTORY -                                                   $300                                                $340 TOTAL CURRENT ASSETS -                             ...
Use the following information to prepare the September cash budget for PTO Manufacturing Co. The following...
Use the following information to prepare the September cash budget for PTO Manufacturing Co. The following information relates to expected cash receipts and cash payments for the month ended September 30. Beginning cash balance, September 1, $41,000. Budgeted cash receipts from sales in September, $264,000. Raw materials are purchased on account. Purchase amounts are: August (actual), $77,000, and September (budgeted), $108,000. Payments for direct materials are made as follows: 65% in the month of purchase and 35% in the month...
The following Tables present the summary of the balance sheet and income statement items of IBM...
The following Tables present the summary of the balance sheet and income statement items of IBM Company. All values are in millions dollars. A. Balance sheet Items 2019 2018 Cash 8,313 11,604 Marketable securities 696 618 Account receivables 23,795 30,563 Inventory 1,619 1,682 Prepaid expenses 3,997 4,678 Net Fixed Assets 96,457 68,764 Investment in AB Co. stocks 17,309 5,473 Account payables 24,600 21,372 Wages and salaries payable 13,101 16,855 Bond payable (10 yrs.) 54,102 35,605 Notes payable (3 yrs.) 39,398...
Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from...
Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from sales: 24% is collected in the month of sale, 50% in the next month, and 26% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,548,000; June (actual), $1,080,000; and July (budgeted), $1,260,000. Payments on merchandise purchases: 48% in the month of purchase and 52% in the month following purchase. Purchases amounts are: June...
  The following balance sheet and income statement should be used for questions #1 through #6: Kuipers,...
  The following balance sheet and income statement should be used for questions #1 through #6: Kuipers, Inc. 2001 Income Statement (OMR in millions) Net sales 9,625 Less: Cost of goods sold 5,225 Less: Depreciation 1,890 Earnings before interest and taxes 2,510 Less: Interest paid 850 Taxable income 1,660 Less: Taxes 581 Net income 1,079 Addition to retained earnings 679 Dividends paid 400 Kuipers, Inc. 12/31/00 and 12/31/01 Balance Sheet (in OMR, in millions) 2000 2001 2000 2001 Cash 1,455 260...
4. Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED...
4. Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED BALANCE SHEET in good form for Weasley Inc. for December 31, 2016. (30 points) Account Title Balance Debit Credit Cash $       76,000 Accounts Receivable           19,000 Merchandise Inventory         157,000 Office Supplies             2,000 Equipment         750,000 Accumulated Depreciation—Equipment $        50,000 Accounts Payable            44,000 Salaries Payable            12,000 Note Payable (Long Term)          208,000 Common Stock - $1 Par Value          200,000 Paid...