Question

ch.14 :Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars).

Sales	$16300
Operating costs including depreciation	11410
EBIT	$4890
Interest	330
EBT	$4560
Taxes (40%)	1824
Net income	$2736

Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 430000 shares of stock outstanding, and its common stock trades at $52 per share. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

1. The company had a 40% dividend payout ratio in 2015. If Brooks wants to maintain this payout ratio in 2016, what will be its per-share dividend in 2016? Round your answer to the nearest cent. $_____  

2. If the company maintains this 40% payout ratio, what will be the current dividend yield on the company's stock? Round your answer to two decimal places._____%

3. The company reported net income of $2.55 million in 2015. Assume that the number of shares outstanding has remained constant. What was the company's per-share dividend in 2015? Round your answer to the nearest cent. $_____  

4. As an alternative to maintaining the same dividend payout ratio, Brooks is considering maintaining the same per-share dividend in 2016 that it paid in 2015. If it chooses this policy, what will be the company's dividend payout ratio in 2016? Round your answer to two decimal places. _____%

5. Assume that the company is interested in dramatically expanding its operations and that this expansion will require significant amounts of capital. The company would like to avoid transactions costs involved in issuing new equity. Given this scenario, would it make more sense for the company to maintain a constant dividend payout ratio or to maintain the same per-share dividend?

   1. Since the company would like to avoid transactions costs involved in issuing new equity, it would be best for the firm to maintain the same per-share dividend.
   2. Since the company would like to avoid transactions costs involved in issuing new equity, it would be best for the firm to maintain a constant dividend payout ratio

SPREADSHEET TO WORK FROM:

Dividends
Dollars in Thousands:
Tax rate	40.00%
Operating cost %	70.00%
Common shares outstanding	430,000
Common stock price	$52.00
Dividend payout ratio	40.00%
Sales	$16,300
Operating costs	11,410
EBIT	$4,890
Interest	330
EBT	$4,560
Taxes	1,824
Net income	$2,736
Calculation of current per share dividend:			Formulas
DPS, current year			#N/A
Current dividend yield calculation:
Current dividend yield			#N/A
Calculation of last year's per share dividend:
Last year's net income	$2,550
DPS last year			#N/A
Calculation of dividend payout ratio based on last year's per share dividend:
Dividend payout ratio on current net income			#N/A

Answer 1

­SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

YOU CELL POSITIONS IS NOT CLEAR AS I AM NOT ABLE TO SEE ROW AND COLUMN POSITIONS. SO CREATED OWN CELL POSITIONS.

CELL REFERENCES ARE GIVEN FOR EASY UNDERSTANDING