Question

Based on acquisition comparables analysis, assume that the appropriate LTM EBITDA multiple for a takeover of...

Based on acquisition comparables analysis, assume that the appropriate LTM EBITDA multiple for a takeover of XYZ Company is 8.0x. Also, assume that XYZ Company has 40 million shares outstanding, no options, $100 million of Net Debt, $125 million LTM EBITDA and a current share price of $18.00. What is the implied premium assuming an 8x EBITDA transaction multiple?

Homework Answers

Answer #1

1. Stock price using LTM EBITDA multiple = (LTM EBITDA * Multiple - Debt) / Shares O/s

Stock price using LTM EBITDA multiple = (125 M * 8 - 100 M) / 40 M

Stock price using LTM EBITDA multiple = (900 M) / 40 M

Stock price using LTM EBITDA multiple = $22.5 per share

2. Implied premium = Stock price under LTM EBITDA multiple - current share price

Implied premium = $22.50 - 18.00

Implied premium = $4.50 per share

*Please comment if you face any difficulty and please don't forget to thumbs up

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Realistically, valuations are based on multiple ranges. This gives rise to Enterprise Valuation ranges. To derive...
Realistically, valuations are based on multiple ranges. This gives rise to Enterprise Valuation ranges. To derive the Equity Value, Debt must be subtracted from Enterprise Value. To Estimated the Implied Share Price, divide Equity Values by Fully Diluted Shares Outstanding. Suppose comparable ranges for the EBITDA Multiplier is 6.8 to 7.4; Target EBITDA is $40, target Debt is $90M and there are 20M fully diluted shares outstanding. 1. Compute the range of Enterprise Values. 2. Compute the range of Equity...
Your company has earnings per share of $ 4. It has 1 million shares​ outstanding, each...
Your company has earnings per share of $ 4. It has 1 million shares​ outstanding, each of which has a price of $ 40. You are thinking of buying​ TargetCo, which has earnings of $ 2 per​ share, 1 million shares​ outstanding, and a price per share of $ 25. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offered an exchange ratio such​ that, at current​ pre-announcement share prices...
Company X has 8 million shares of common stock outstanding. The current share price is $57,...
Company X has 8 million shares of common stock outstanding. The current share price is $57, and the book value per share is $5. The company also has two bond issues outstanding. The first bond issue has a face value of $70.8 million and a coupon rate of 7 percent and sells for 107 percent of par. The second issue has a face value of $60 million and a coupon rate of 7 percent and sells for 109 percent of...
Company X has 8 million shares of common stock outstanding. The current share price is $57,...
Company X has 8 million shares of common stock outstanding. The current share price is $57, and the book value per share is $5. The company also has two bond issues outstanding. The first bond issue has a face value of $70.8 million and a coupon rate of 7 percent and sells for 107 percent of par. The second issue has a face value of $60 million and a coupon rate of 7 percent and sells for 109 percent of...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $170 million and a YTM of 8 percent. The company’s market capitalization is $410 million and the required return on equity is 13 percent. Joe’s currently has debt outstanding with a market value of...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $130 million and a YTM of 10 percent. The company’s market capitalization is $350 million and the required return on equity is 15 percent. Joe’s currently has debt outstanding with a market value of...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish...
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $240 million and a YTM of 9 percent. The company’s market capitalization is $360 million, and the required return on equity is 14 percent. Joe’s currently has debt outstanding with a market value of...
UVA Inc. is a company that manufactures and retails eye wear. The firm reported $ 50...
UVA Inc. is a company that manufactures and retails eye wear. The firm reported $ 50 million in after-tax operating income on revenues of $ 500 million in the most recent year. The company has 50 million shares outstanding, trading at $ 8 per share, and $ 150 million in debt at a current market interest rate of 8%; the corporate tax rate is 40%. The firm also has a cash balance of $ 50 million. The stock trades at...
1. Assume Gillette Corporation will pay an annual dividend of $0.63 one year from now. Analysts...
1. Assume Gillette Corporation will pay an annual dividend of $0.63 one year from now. Analysts expect this dividend to grow at 11.9% per year thereafter until the 66th year.​ Thereafter, growth will level off at 2.2% per year. According to the​dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 8.9%​? The value of​ Gillette's stock is: ​(Round to the nearest​ cent.) 2. Portage Bay Enterprises has $3 million...
1. Among the following statements, only 3 are correct with respect to corporate valuations. Identify which...
1. Among the following statements, only 3 are correct with respect to corporate valuations. Identify which ones. a)      There are several potential values for a single company b)      Valuation combines business and financial analysis, as well as the use of valuation methodologies c)      The value of a company with stable earnings does not change over time d)      Valuation is only based on future earnings projections, one does not take into account current or historical performance at all 2. Which of...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT