Question

ExerCyte has decided to build up inventory this year in expectation of future sales increases. ExerCyte...

ExerCyte has decided to build up inventory this year in expectation of future sales increases. ExerCyte plans to increase inventory in 2020 by $10,000, before decreasing inventory by $5,000 in 2021 and $5,000 in 2022 to return to normal levels. How will this change impact net working capital (NWC) and net cash flow (NCF) in 2020? Assuming a cost of capital of 15%, how will this inventory increase and subsequent decrease impact the net present value (NPV) of ExerCyte's project?

Homework Answers

Answer #1
NWC will increase by $10,000 in 2020 and decrease by
$5,000 in 2021 and by another $5,000 in 2022.
Net cash flow will decrease by $10,000 in 2020, and,
increase by $5,000 in 2021 and by another $5,000 in 2022.
The impact on NPV = -10000/1.15+5000/1.15^2+5000/1.15^3 = $            (1,627.35)
Note:
In the calculations for impact on NPV it has been assumed that
the changes in NWC occur at the end of 1st, 2nd and 3rd year.
If the changes in NWC occur at the beginning of those years, the
impact on NPV will be = -10000+5000/1.15+5000/1.15^2 = $            (1,871.46)
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A new expansion project will produce operating cash flows of $90,000 a year for four years....
A new expansion project will produce operating cash flows of $90,000 a year for four years. During the life of the project, inventory will increase by $35,000 and accounts receivable will decrease by $10,000. Accounts payable will increase by $15,000, and wages payable will increase by $5,000. At the end of the project, net working capital will return to its normal level. The project requires the purchase of equipment at an initial cost of $70,000. Equipment delivery and installation costs...
Jonathon has won a lottery today. He is entitled to receive $10,000 a year for the...
Jonathon has won a lottery today. He is entitled to receive $10,000 a year for the next 10 years. How do we call the current value of these payments that will be made to Jonathon? future value simple amount single amount compounded value present value As Dell is currently producing its products at its full capacity, it cannot produce and sell more without adding _______________. inventory net working capital debt-equity ratio long-term debt fixed assets Cindy wants to have $1...
Capital Budgeting Decision Since LSUS corporation is producing at full capacity, Amanda has decided to have...
Capital Budgeting Decision Since LSUS corporation is producing at full capacity, Amanda has decided to have Han examine the feasibility of a new manufacturing plant. This expansion would represent a major capital outlay for the company. A preliminary analysis of the project has been conducted at a cost of $1.6 million. This analysis determined that the new plant will require an immediate outlay of $54 million and an additional outlay of $31 million in one year. The company has received...
A project has an initial cost of $36,075, expected net cash inflows of $14,000 per year...
A project has an initial cost of $36,075, expected net cash inflows of $14,000 per year for 7 years, and a cost of capital of 10%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places. Answer = _____________________ A project has an initial cost of $48,675, expected net cash inflows of $14,000 per year for 10 years, and a cost of capital of 13%. What is the project's PI? Do not round...
1. In the current year, Norris Corporation, has a $50,000 of ordinary business income, and a...
1. In the current year, Norris Corporation, has a $50,000 of ordinary business income, and a Net Long Term Capital Loss (NLTCL) of $4,800. Norris had no previous capital gains or losses. How much of the capital loss may Norris Corporation deduct in the current year? a. $0 b. $3,000 c. $4,800 d. None of the above [Answer: _______] 2. Blue Devil LLC purchased a rental house and land during the current year for $150,000. The purchase price was allocated...
1. Newex, Inc. has a capital investment opportunity with the following cash flows: Year cash flow...
1. Newex, Inc. has a capital investment opportunity with the following cash flows: Year cash flow 0 (100,000) 1 45,000 2 35,000 3 30,000 4 20,000 Which of the following is closest to the project’s payback period? a) 4 years b) 2 years c) 3.7 years d) 3.5 years e) 2.7 years 2. Zoomit Corporation has a capital investment opportunity that will cost $250,000. The cash inflows from year 1 through year 10 will be $40,000 each year. The firm’s...
All else equal, an increase in customers' reservation prices will have what effect on the value...
All else equal, an increase in customers' reservation prices will have what effect on the value generated by a business? It will be unaffected It will decrease It will increase Question 2 An increase in the value of resources in an alternate use will have what effect on the ability of a company to generate value using those resources? it will be unaffected It will decrease It will increase Question 3 Which sequence of planning communication is most appropriate? Analyze...
1. It is time for Jung So Min Corp. to begin its annual budget preparation for...
1. It is time for Jung So Min Corp. to begin its annual budget preparation for its upcoming fiscal year, which ends on December 31, 2021. They are in need of temporary assistance in their accounting office, and have hired you to carry out the task of preparing the budgets. Jung So Min prepares quarterly budgets, and then from this information prepares an annual budget. To assist you in this task, Jung So Min has gathered the following information: 1)...
1.Write down the equation defining a project’s internal rate of return (IRR). In practice how is...
1.Write down the equation defining a project’s internal rate of return (IRR). In practice how is IRR calculated? Without a computer or financial calculator, IRR can only be computed by trial and error 2.You have the chance to participate in a project that produces the following cash flows: Cash Flows ($)                    C0                C1                C2                                           5,000          4,000          -11,000 The internal rate of return is 14 percent. If the opportunity cost of capital is 10 percent, would you accept the offer? 3.Calculate WACC. Source of capital Cost...
Atlantic Northern Inc. currently has $620,000 in accounts receivable and generated $4,350,000 in sales (all on...
Atlantic Northern Inc. currently has $620,000 in accounts receivable and generated $4,350,000 in sales (all on credit) during the year that just ended. The firm’s days sales outstanding (DSO) is_______days. Use 365 days as the length of a year in all calculations. A.) 52.02 C.) 39.02 B.) 49.42 D.) 57.22 Atlantic Northern Inc.’s CFO is unhappy with its DSO and wants to improve collections next year. Sales are expected to grow by 13% next year, and the CFO wants to...