Question

Please show the work Utah Minerals & Mining (UMM) has a market price of $22.56 and...

Please show the work

Utah Minerals & Mining (UMM) has a market price of $22.56 and paid $0.80 in dividends for the current year. UMM’s dividends are expected to grow 10% annually for the next three years, and then at 5% annually thereafter. UMM’s beta is 0.70, the riskless interest rate is 3%, and the market risk premium is 7%. With this information, use a two-stage DDM to estimate UMM’s value per share. (Enter your answer to the nearest $0.01. Leave the $ sign off. In other words, if your answer is $55.55, enter 55.55 for your answer.)

Homework Answers

Answer #1

Here , Dividend in current year , D0= $0.80

D1= 0.8*1.1 =$0.88

D2= $0.88*1.1 =$0.968

D3= $0.968*1.1 = $1.0648

D4= $1.0648*1.05 = $1.11804 (constant growth rate (g) of 5%)

From CAPM, Required rate (r) = 3%+0.7*7% = 7.9%

The Horizon value (when constant growth starts) at the end of year 3

H3= D4/(r-g) = 1.11804/(0.079-0.05) =$38.5531

So, UMM’s value per share as per two stage DDM model

= D1/(1+r)+ D2/(1+y)^2+D3/(1+y)^3+H3/(1+y)^3

=0.88/1.079+ 0.968/1.079^2+1.0648/1.079^3+38.5531/1.079^3

=$33.1845 or $33.18 (33.18)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Ibbotson-Chen model can be used to estimate the equity risk premium based on four components:...
The Ibbotson-Chen model can be used to estimate the equity risk premium based on four components: the expected inflation rate (EINFL), the expected growth rate in real earnings per share (EGREPS), the expected growth rate in the P/E ratio (EGPE), and an expected income component (EINC). You have estimated EINFL to be 4.0%, EGREPS to be 3.5%, EGPE to be 0.0%, and EINC to be 3.0%. The riskless rate of return is 3.0%. Use this model to estimate the equity...
Please show the work Allied Manufacturing has total assets of $4 million, financed with 50% debt...
Please show the work Allied Manufacturing has total assets of $4 million, financed with 50% debt and 50% equity. The cost of debt is 6% before taxes and the cost of equity capital is 11%. The company has EBIT of $300,000 and a tax rate of 30%. Estimate Allied’s residual income. (Enter your answer to the nearest $1,000. Leave the $ sign off. In other words, if your answer is $55,550, enter 56 for your answer. If your answer is...
The expected return on the market is 11 percent. The common stock of Trompeta Inc. has...
The expected return on the market is 11 percent. The common stock of Trompeta Inc. has a beta of 1.20 and the company just paid an annual dividend of $.50. Trompeta Inc.'s dividends are expected to grow indefinitely at 6 percent annually, and the most recent stock price for the company is $82. Calculate the cost of equity. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
Estimating the Weighted Average Cost of Capital Kellogg Company manufactures cereal and other convenience food under...
Estimating the Weighted Average Cost of Capital Kellogg Company manufactures cereal and other convenience food under its many well-known brands such as Kellogg’s®, Keebler®, and Cheez-It®. The company, with over $13.5 billion in annual sales worldwide, partially finances its operation through the issuance of debt. At the beginning of its 2015 fiscal year, it had $6.5 billion in total debt. At the end of fiscal year 2015, its total debt had increased to $6.6 billion. Its fiscal 2015 interest expense...
Please read the article and answear about questions. Determining the Value of the Business After you...
Please read the article and answear about questions. Determining the Value of the Business After you have completed a thorough and exacting investigation, you need to analyze all the infor- mation you have gathered. This is the time to consult with your business, financial, and legal advis- ers to arrive at an estimate of the value of the business. Outside advisers are impartial and are more likely to see the bad things about the business than are you. You should...