Question

Mega Machines is considering a 3-year project with an initial cost of $618,000. The project will not directly produce any sales but will reduce operating costs by $265,000 a year. The equipment is depreciated straight-line to a zero book value over the life of the project. At the end of the project the equipment will be sold for an estimated $60,000. The tax rate is 34%. The project will require $23,000 in extra inventory for spare parts and accessories. Should this project be implemented if Thornley's requires a 9% rate of return? Why or why not?

Please show all work

Answer #1

We will calculate NPV first

Annual operating cash flow = Cost savings - Depreciation -Tax + Depreciation

= 265000-[618000/3 ] - [ 265000-[618000/3]*34%] + -[618000/3 ] = 244,940

NPV = Present value of cash inflows - Initial cash outlay

= 244,940*PVIFA,9%,3 + 60,000(1-.34)*PVIF,9%,3 + 23,000*PVIF,9%,3 - [618000+23000]

=244940*2.531295 + 39,600*.772183 + 23,000*.772183 - [618000+23000]

=620,015.31+30,578.45+17,760.22 - [618000+23000]

=27,354

Since the NPV is positive,project can be implemented.

**NOTE**

**-The formula for calculating the Present Value Annuity
Inflow Factor (PVIFA) is [{1 - (1 / (1 + r)n} / r], where “r” is
Discount rate and “n” is the useful life of investment**

**-The formula for calculating the Present Value Inflow
Factor (PVIF) is [1 / (1 + r)n], where “r” is Discount rate and “n”
is the useful life of investment**

Thornley Machines is considering a 3-year project with an
initial cost of $618,000. The project will not directly produce any
sales but will reduce operating costs by $265,000 a year (i.e.,
Sales –Costs = 265,000). The equipment is depreciated according to
the MACRS 3-year class. At the end of the project the equipment
will be sold for an estimated $60,000. The tax rate is 34%. The
project will require $23,000 in extra inventory for spare parts and
accessories.
Find (remembering...

Wisconsin science is considering a three-year expansion project
with an initial investment of $618,000 in automated special DNA
sequencing equipment. The project will not directly produce any
sales but will reduce operating costs by $265,000 every year. The
equipment is depreciated straight-line to a zero book value over
the life of the project. At the end of the project the equipment
will be sold for an estimated $60,000. The project will require
$23,000 in extra inventory for spare parts and...

You are considering a 3-year project with an initial cost of
$434,000. The project will not directly produce any sales but will
reduce operating costs by $265,000 a year. The equipment is
depreciated straight-line to a zero book value over the life of the
project. At the end of the project the equipment will be sold for
an estimated $62,000 (before tax). The tax rate is 34%. The project
will require $23,000 in extra inventory for spare parts and
accessories...

You are considering a 3-year project with an initial cost of
$626,000. The project will not directly produce any sales but will
reduce operating costs by $265,000 a year. The equipment is
depreciated straight-line to a zero book value over the life of the
project. At the end of the project the equipment will be sold for
an estimated $33,000 (before tax). The tax rate is 34%. The project
will require $23,000 in extra inventory for spare parts and
accessories...

You are considering a 3-year project with an initial cost of
$738,000. The project will not directly produce any sales but will
reduce operating costs by $265,000 a year. The equipment is
depreciated straight-line to a zero book value over the life of the
project. At the end of the project the equipment will be sold for
an estimated $48,000. The tax rate is 34%. The project will require
$23,000 in extra inventory for spare parts and accessories at its...

You are considering a 3-year project with an initial cost of
$626,000. The project will not directly produce any sales but will
reduce operating costs by $265,000 a year. The equipment is
depreciated straight-line to a zero book value over the life of the
project. At the end of the project the equipment will be sold for
an estimated $33,000 (before tax). The tax rate is 34%. The project
will require $23,000 in extra inventory for spare parts and
accessories...

You are considering a 3-year project with an initial cost of
$414,000. The project will not directly produce any sales but will
reduce operating costs by $265,000 a year. The equipment is
depreciated straight-line to a zero book value over the life of the
project. At the end of the project the equipment will be sold for
an estimated $43,000 (before tax). The tax rate is 34%. The project
will require $23,000 in extra inventory for spare parts and
accessories...

You are considering a 3-year project with an initial cost of
$592,000. The project will not directly produce any sales but will
reduce operating costs by $265,000 a year. The equipment is
depreciated straight-line to a zero book value over the life of the
project. At the end of the project the equipment will be sold for
an estimated $45,000 (before tax). The tax rate is 34%. The project
will require $23,000 in extra inventory for spare parts and
accessories...

The Boring Corporation is considering a 3-year project with an
initial cost of $1,110,000. The project will not directly produce
any sales but will reduce operating costs by $680,000 a year. The
equipment is depreciated straight-line to a zero book value over
the life of the project. At the end of the project the equipment
will be sold for an estimated $165,000. The tax rate is 34 percent.
The project will require $31,000 in extra inventory for spare parts
and...

Big Machines is considering a 4-year project with an initial
cost of $1,000,000. The project will not directly produce any sales
but will reduce operating costs by $325,000 a year. The equipment
is depreciated straight-line to a zero book value over the life of
the project. At the end of the project the equipment will be sold
for an estimated $125,000. The tax rate is 30%. The project will
require $100,000 in extra inventory for spare parts and
accessories. Which...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 23 minutes ago

asked 24 minutes ago

asked 33 minutes ago

asked 33 minutes ago

asked 54 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 2 hours ago

asked 2 hours ago

asked 2 hours ago