Question #13: You are presented with the following cash flows:
• Year 1 – Cash flow of $150
• Year 2 and 3 – Cash flow of $325 each year
• Year 4 and 5 – Cash flow of $720 each year
Required: If the Required Rate of Return is 11%
a) What is the value of the Cash Flows at the end of Year 5?
b) What is the value of the Cash Flows today?
Answer: | ||||||||
a) Calculation of value of cash flows at the end of year 5 | Calculation of value of cash flows today | |||||||
Year | Cash flows | Future value factor @11% | Future value | Year | Cash flows | Present value factor @11% | Present value | |
1 | 150 | 1.5181 | 227.71 | 1 | 150 | 0.9009 | 135.14 | |
2 | 325 | 1.3676 | 444.48 | 2 | 325 | 0.8116 | 263.78 | |
3 | 325 | 1.2321 | 400.43 | 3 | 325 | 0.7312 | 237.64 | |
4 | 720 | 1.1100 | 799.20 | 4 | 720 | 0.6587 | 474.29 | |
5 | 720 | 1.0000 | 720.00 | 5 | 720 | 0.5935 | 427.28 | |
Total | 2591.82 | Total | 1538.12 | |||||
Cash flows value at the end of year 5 is $2,591.82 (Answer) | Cash flows value today is 1,538.12 (Answer) |
Get Answers For Free
Most questions answered within 1 hours.