Question

Problem 14-20 WACC and NPV [LO3, 5] Sommer, Inc., is considering a project that will result...

Problem 14-20 WACC and NPV [LO3, 5] Sommer, Inc., is considering a project that will result in initial aftertax cash savings of $1.86 million at the end of the first year, and these savings will grow at a rate of 2 percent per year indefinitely. The firm has a target debt-equity ratio of .80, a cost of equity of 12.6 percent, and an aftertax cost of debt of 5.4 percent. The cost-saving proposal is somewhat riskier than the usual project the firm undertakes; management uses the subjective approach and applies an adjustment factor of 3 percent to the cost of capital for such risky projects. What is the maximum initial cost the company would be willing to pay for the project? (Do not round intermediate calculations and enter your answer in dollars, not millions, rounded to the nearest whole dollar amount, e.g., 1,234,567.)

Homework Answers

Answer #1

Calculation of the Weights of capital components :-

Debt to equity ratio = 0.80

debt/equity = 0.80

debt = 0.80 equity -----------eq 1

here Debt + equity = 1 -----------eq2

substitute eq 1 in eq 2

0.80 equity + equity = 1

equity = 1/ 1.8 = 0.5556

substitute equity value in eq 2

debt +equity = 1

debt + 0.5556 = 1

debt = 0.4444

weight of equity = 0.5556

weight of debt = 0.4444

Calculation of the WACC :-

WACC = cost of debt after tax * weight of equity + cost of equity * weight of equity

= 5.4% * 0.4444 +12.6% * 0.5556 = 0.094003

WACC = 9.4%

Discounting rate for the project = WACC + 3% = 9.4% +3% = 12.4%

maximum initial cost the company would be willing to pay for the project = FCF in First year / ( Discounting rate - g)

= $ 1,860,000 / (0.124 - 0.02)

Maximum initial cost to company would willing to pay = $ 17,884,615.385

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Problem 14-20 WACC and NPV [LO3, 5] Sommer, Inc., is considering a project that will result...
Problem 14-20 WACC and NPV [LO3, 5] Sommer, Inc., is considering a project that will result in initial aftertax cash savings of $1.88 million at the end of the first year, and these savings will grow at a rate of 3 percent per year indefinitely. The firm has a target debt-equity ratio of .85, a cost of equity of 12.8 percent, and an aftertax cost of debt of 5.6 percent. The cost-saving proposal is somewhat riskier than the usual project...
Och, Inc., is considering a project that will result in initial aftertax cash savings of $1.89...
Och, Inc., is considering a project that will result in initial aftertax cash savings of $1.89 million at the end of the first year, and these savings will grow at a rate of 2 percent per year indefinitely. The firm has a target debt–equity ratio of .8, a cost of equity of 12.9 percent, and an aftertax cost of debt of 5.7 percent. The cost-saving proposal is somewhat riskier than the usual projects the firm undertakes; management uses the subjective...
Och, Inc., is considering a project that will result in initial aftertax cash savings of $1.79...
Och, Inc., is considering a project that will result in initial aftertax cash savings of $1.79 million at the end of the first year, and these savings will grow at a rate of 3 percent per year indefinitely. The company has a target debt–equity ratio of .85, a cost of equity of 11.9 percent, and an aftertax cost of debt of 4.7 percent. The cost-saving proposal is somewhat riskier than the usual projects the firm undertakes; management uses the subjective...
Och, Inc., is considering a project that will result in initial aftertax cash savings of $1.72...
Och, Inc., is considering a project that will result in initial aftertax cash savings of $1.72 million at the end of the first year, and these savings will grow at a rate of 2 percent per year indefinitely. The company has a target debt–equity ratio of .8, a cost of equity of 11.2 percent, and an aftertax cost of debt of 4 percent. The cost-saving proposal is somewhat riskier than the usual projects the firm undertakes; management uses the subjective...
Hankins, Inc., is considering a project that will result in initial aftertax cash savings of $4.3...
Hankins, Inc., is considering a project that will result in initial aftertax cash savings of $4.3 million at the end of the first year, and these savings will grow at a rate of 1.9 percent per year indefinitely. The firm has a target debt-equity ratio of .40, a cost of equity of 10.8 percent, and an aftertax cost of debt of 3.2 percent. The cost-saving proposal is somewhat riskier than the usual project the firm undertakes; management uses the subjective...
Hankins, Inc., is considering a project that will result in initial aftertax cash savings of $6...
Hankins, Inc., is considering a project that will result in initial aftertax cash savings of $6 million at the end of the first year, and these savings will grow at a rate of 3 percent per year indefinitely. The firm has a target debt-equity ratio of .59, a cost of equity of 13.4 percent, and an aftertax cost of debt of 5.3 percent. The cost-saving proposal is somewhat riskier than the usual project the firm undertakes; management uses the subjective...
Sallinger, Inc. is considering a project that will result in initial after-tax cash savings of $6...
Sallinger, Inc. is considering a project that will result in initial after-tax cash savings of $6 million at the end of the first year, and these savings will grow at a rate of 1 percent per year indefinitely. The firm has a target debt-equity ratio of 0.75, a cost of equity of 16 percent, and an after-tax cost of debt of 7 percent. The cost-saving proposal is somewhat riskier than the usual project the firm undertakes; management uses the subjective...
Hero Manufacturing is considering to make an investment to develop a new plane that will result...
Hero Manufacturing is considering to make an investment to develop a new plane that will result in initial aftertax cash savings of $1.74 million at the end of the first year, and these savings will grow at a rate of 1 percent per year indefinitely. The company has a target debt-equity ratio of .75, a cost of equity of 11.4 percent, and an aftertax cost of debt of 4.2 percent. The cost-saving proposal is somewhat riskier than the usual projects...
Super corp. is considering a project that will result in initial after tax cash saving of...
Super corp. is considering a project that will result in initial after tax cash saving of $2.7 million at the end of the first year, and these savings will grow at a rate of 4 percent per year indefinitely. Super corp. has a target debt-equity ratio of 0.9, a cost of equity of 13%, and an after tax cost of debt of 4.8%. As the project is considered to be riskier than the firm’s existing projects, the management uses the...
Panelli's is analyzing a project with an initial cost of $110,000 and cash inflows of $65,000...
Panelli's is analyzing a project with an initial cost of $110,000 and cash inflows of $65,000 in year 1 and $74,000 in year 2. This project is an extension of the firm's current operations and thus is equally as risky as the current firm. The firm uses only debt and common stock to finance its operations and maintains a debt-equity ratio of .45. The aftertax cost of debt is 4.8 percent, the cost of equity is 12.7 percent, and the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT