Question

Project 1 and Project 2 have the cash-flows given in the table below. WACC = 15.00%...

Project 1 and Project 2 have the cash-flows given in the table below.

WACC = 15.00%
Project
Period project 1 project 2
0 ($50.00) ($75.00)
1 $10.00 $10.00
2 $10.00 $18.00
3 $20.00 $20.00
4 $50.00 $22.00
5 $24.00
6 $26.00

What is the MIRR for project 2?

Homework Answers

Answer #1
cash inflow Duration rate working terminal value
10 5 15 =(10 x 1.155) = 20.1
18 4 15 =(18 x 1.154) = 18 x 1.75 = 31.5
20 3 15 =(20 x 1.153) = 20 x 1.52 = 30.
22 2 15 =(22 x 1.152) = 22 x 1.32 = 29.04
24 1 15 =(24x 1.151) = 24 x 1.15 = 27.6
26 0 15 =(26 x 1.150) = 26
Total = 164.24
PV of outflows 0 - - 75

Calculate the MIRR

= (Terminal cash inflows / Present value of cash outflows) 1/n- 1

= (164.24 / 75)1/6 - 1

= (2.1899) .17- 1

= 1.1425 -1 = .1425 = 14.25%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Cash Flows Year Project A 0 -$100.00 1 $50.00 2 $60.00 3 $10.00 4 $3.00 WACC...
Cash Flows Year Project A 0 -$100.00 1 $50.00 2 $60.00 3 $10.00 4 $3.00 WACC = 10.00% Given the information in the table, what is project A's payback period? 2.02 years 1.83 years 2.00 years 1.67 years
You are interested in the effects of time spent viewing television and Body Mass Index on...
You are interested in the effects of time spent viewing television and Body Mass Index on cardiovascular fitness (CVF) in children. You have a sample of 60 middle school students. Each student reports on their average daily T.V. viewing (in hours). You also have a Body Mass Index (BMI) score for each of these individuals. As a measure of CVF, your dependent variable is their score on the PACER run (Progressive Aerobic Cardiovascular Endurance Run), a well-accepted measure of cardiovascular...
DS is considering a project that has the following cash flow and WACC data. What is...
DS is considering a project that has the following cash flow and WACC data. What is the project's MIRR? WACC: 10.00% Year 0 1 2 3 Cash flows -$2,000 $800 $800 $1,000
Fernando Designs is considering a project that has the following cash flows and WACC data. What...
Fernando Designs is considering a project that has the following cash flows and WACC data. What is the project's discounted payback period? (10 points) What is the project’s modified internal rate of return? WACC: 10.00% Year                                 0                1                2                3     Cash flows                    -$900         $500          $500          $500
ABC Corporation is considering a project that provides the following cash flows steam: Year 0 1...
ABC Corporation is considering a project that provides the following cash flows steam: Year 0 1 2 3 4 5 Cash flows -$1,000 $375 $425 $250 $110 $100 If WACC is 10%, what is NPV, and should the company accept the project? Find IRR, MIRR, payback, and discounted payback period.
Problem 11-22 MIRR A project has the following cash flows: 0 1 2 3 4 5...
Problem 11-22 MIRR A project has the following cash flows: 0 1 2 3 4 5 -$300 $164 -$X $221 $360 $476 This project requires two outflows at Years 0 and 2, but the remaining cash flows are positive. Its WACC is 12%, and its MIRR is 14.69%. What is the Year 2 cash outflow? Round your answer to the nearest cent.
You’re given the following cash flows for a project. The WACC of your firm is 12%....
You’re given the following cash flows for a project. The WACC of your firm is 12%. What is the IRR of this project using the discounting approach? Period Project A 0 -$500 000 1 $700 000 2 $600 000 3 -$900 000 The answer is 9.44%, I need an in-depth solution.
ABC Corporation is considering a project that provides the following cash flows steam: Year 0 1...
ABC Corporation is considering a project that provides the following cash flows steam: Year 0 1 2 3 4 5 Cash flows -$1,000 $375 $425 $250 $110 $100 If WACC is 10%, what is NPV and should the company accept the project? Find IRR, MIRR, payback, and discounted payback period. Considering the following projects. Project Year 0 1 2 3 4 A Cash flows -$100 $35 $35 $35 $35 B Cash flows -$100 $60 $50 $40 $30 Project A has...
A company has a project with the following cash flows (in Millions). The WACC for the...
A company has a project with the following cash flows (in Millions). The WACC for the company is 7.5%. year cash flow 1 $(20,000.00) 0 $2,000.00 2 $ 5,000.00 3 $12,000.00 4 $12,000.00 5 $9,000.00 What is the payback period for this project? A. 2.08 years B. 3.08 years C. 4.08 years D. 3.99 years
A company has a project with the following cash flows (in Millions). The WACC for the...
A company has a project with the following cash flows (in Millions). The WACC for the company is 7.5%. year cash flow 1 $(20,000.00) 0 $2,000.00 2 $ 5,000.00 3 $12,000.00 4 $12,000.00 5 $9,000.00 What is the IRR of this project? A. 10.13% B. 17.55% C. 22.66% D. This project does not have normal cash flows so IRR cannot be calculated