The Expo Company has the most recent financial statements as follows. The current liabilities are consisted solely of accounts payables. The company maintains a constant dividend payout ratio. The projected sales growth over the next year is 10%. If the Expo Company does not want to incur any additional external financing, what is the maximum rate of growth the firm could achieve?
Income Statement |
Balance Sheet |
||||||
Assets |
Liabilities and Owners' Equity |
||||||
Sales |
4,200.0 |
Current Assets |
900.0 |
Current Liabilities |
500.0 |
||
Costs |
3,800.0 |
Net fixed assets |
2,100.0 |
Long-term debt |
1,800.0 |
||
Taxable Income |
400.0 |
Owners' equity |
700.0 |
||||
Taxes (34%) |
136.0 |
Total Assets |
3,000.0 |
Total liabilities and owners' equity |
3,000.0 |
||
Net Income |
264.0 |
||||||
Dividends |
132.0 |
||||||
Addition to retained earnings |
132.0 |
The maximum rate of growth the firm could achieve is the Sustainable growth rate (SGR) for the entity
Retention ratio
Retention ratio = [Addition to retained earnings / Net Income] x 100
= [$132 / $264] x 100
= 50.00%
Return on assets (ROA)
Return on assets (ROA) = [Net Income / Total assets] x 100
= [$264 / $3,000] x 100
= 8.80%
Sustainable growth rate (SGR)
Sustainable growth rate (SGR) = [ROA x Retention ratio] / [1 – (ROA x Retention ratio)]
= [0.0880 x 0.50] / [1 – (0.0880 x 0.50)]
= 0.0440 / [1 - 0.0440]
= 0.0440 / 0.9560
= 0.0460 or
= 4.60%
Therefore, the maximum rate of growth the firm could achieve is 4.60%
Get Answers For Free
Most questions answered within 1 hours.