Question

The Expo Company has the most recent financial statements as follows. The current liabilities are consisted...

The Expo Company has the most recent financial statements as follows. The current liabilities are consisted solely of accounts payables. The company maintains a constant dividend payout ratio. The projected sales growth over the next year is 10%. If the Expo Company does not want to incur any additional external financing, what is the maximum rate of growth the firm could achieve?

Income Statement

Balance Sheet

Assets

Liabilities and Owners' Equity

Sales

4,200.0

Current Assets

900.0

Current Liabilities

500.0

Costs

3,800.0

Net fixed assets

2,100.0

Long-term debt

1,800.0

Taxable Income

400.0

Owners' equity

700.0

Taxes (34%)

136.0

Total Assets

3,000.0

Total liabilities and owners' equity

3,000.0

Net Income

264.0

Dividends

132.0

Addition to retained earnings

132.0

Homework Answers

Answer #1

The maximum rate of growth the firm could achieve is the Sustainable growth rate (SGR) for the entity

Retention ratio

Retention ratio = [Addition to retained earnings / Net Income] x 100

= [$132 / $264] x 100

= 50.00%

Return on assets (ROA)

Return on assets (ROA) = [Net Income / Total assets] x 100

= [$264 / $3,000] x 100

= 8.80%

Sustainable growth rate (SGR)

Sustainable growth rate (SGR) = [ROA x Retention ratio] / [1 – (ROA x Retention ratio)]

= [0.0880 x 0.50] / [1 – (0.0880 x 0.50)]

= 0.0440 / [1 - 0.0440]

= 0.0440 / 0.9560

= 0.0460 or

= 4.60%

Therefore, the maximum rate of growth the firm could achieve is 4.60%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question 2 The most recent financial statements for Summer Tyme, Inc., are shown here:   Income Statement...
Question 2 The most recent financial statements for Summer Tyme, Inc., are shown here:   Income Statement Balance Sheet   Sales $3,700     Current assets $3,900     Current liabilities $910     Costs 2,300     Fixed assets 5,800     Long-term debt 3,570     Taxable income $1,400     Equity 5,220     Taxes (31%) 434       Total $9,700       Total $9,700       Net income $966   Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 60 percent dividend payout ratio. As with every other firm in...
A. The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet...
A. The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet   Sales $ 20,100 Current assets $ 11,940 Debt $ 16,420   Costs 13,800 Fixed assets 31,500 Equity 27,020   Taxable income $ 6,300     Total $ 43,440     Total $ 43,440   Taxes (21%) 1,323     Net income $ 4,977 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 45 percent dividend payout ratio. What is the internal growth rate? (Do not...
The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet   Sales...
The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet   Sales $ 19,800 Current assets $ 11,880 Debt $ 16,240   Costs 13,500 Fixed assets 30,150 Equity 25,790   Taxable income $ 6,300     Total $ 42,030     Total $ 42,030   Taxes (24%) 1,512     Net income $ 4,788 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. What is the internal growth rate?
The most recent financial statements for Schenkel Co. are shown here: Income Statement Balance Sheet   Sales...
The most recent financial statements for Schenkel Co. are shown here: Income Statement Balance Sheet   Sales $ 18,100 Current assets $ 12,200 Debt $ 16,700   Costs 13,900 Fixed assets 29,500 Equity 25,000   Taxable income $ 4,200     Total $ 41,700     Total $ 41,700   Taxes (40%) 1,680     Net income $ 2,520 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 25 percent dividend payout ratio. No external equity financing is possible. What is the...
The most recent financial statements for Assouad, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Assouad, Inc., are shown here:   Income Statement Balance Sheet   Sales $3,900     Current assets $3,500     Current liabilities $960     Costs 2,000     Fixed assets 5,800     Long-term debt 3,490     Taxable income $1,900     Equity 4,850     Taxes (24%) 456       Total $9,300       Total $9,300       Net income $1,444   Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 50 percent dividend payout ratio. As with every other firm in its industry, next...
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2017 are projected to...
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2017 are projected to grow by 10 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets and accounts payable increase spontaneously with sales. RETRO MACHINE, INC. 2016 Income Statement Sales $ 744,050 Costs 578,850 Other expenses 15,550 Earnings before interest and taxes $ 149,650 Interest paid 11,300 Taxable income $ 138,350 Taxes (35%) 48,423...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to...
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. SCOTT, INC. 2019 Income Statement   Sales $ 759,000   Costs 594,000   Other expenses 30,000   Earnings before interest and taxes $ 135,000   Interest expense 26,000   Taxable income $ 109,000   Taxes (21%)...
The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...
The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement   Sales $ 760,000   Costs 595,000   Other expenses 31,000   Earnings before interest and taxes $ 134,000   Interest paid 27,000   Taxable income $ 107,000   Taxes (22%) 23,540...
The most recent financial statements for Fleury Inc., follow. Sales for 2015 are projected to grow...
The most recent financial statements for Fleury Inc., follow. Sales for 2015 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets and accounts payable increase spontaneously with sales. FLEURY, INC. 2014 Income Statement   Sales $ 750,000   Costs 585,000   Other expenses 21,000   Earnings before interest and taxes $ 144,000   Interest paid 17,000   Taxable income $ 127,000   Taxes (20%) 25,400...
The most recent financial statements for Fleury Inc., follow. Sales for 2015 are projected to grow...
The most recent financial statements for Fleury Inc., follow. Sales for 2015 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets and accounts payable increase spontaneously with sales. FLEURY, INC. 2014 Income Statement   Sales $ 755,000   Costs 590,000   Other expenses 11,000   Earnings before interest and taxes $ 154,000   Interest paid 12,000   Taxable income $ 142,000   Taxes (40%) 56,800...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT