Prepare an amortization schedule for a five-year loan of $39,000. The interest rate is 9% per year, and the loan calls for equal annual payments. (Do not round intermediate calculations. Enter all amount as positive value. Round the final answers to 2 decimal places. Leave no cells blank - be certain to enter "0" wherever required.) Year Beginning Balance Total Payment Interest Payment Principal Payment Ending Balance 1 $ $ $ $ $ 2 3 4 5 How much interest is paid in the third year? (Do not round intermediate calculations. Round the final answer to 2 decimal places.) Interest paid $ How much total interest is paid over the life of the loan? (Do not round intermediate calculations. Round the final answer to 2 decimal places.) Total interest $
Calculate monthly payment under loan | |||||
Monthly payment | Loan amount/(1-(1+r)^-n)/r | ||||
r is interest rate and n is number of payment | |||||
Monthly payment | 39000/((1-(1.09^-5))/0.09) | ||||
Monthly payment | 39000/3.889651 | ||||
Monthly payment | $10,026.61 | ||||
Prepare amortization table for loan | |||||
Period | Monthly payment | Interest | Principal | Balance | |
$39,000.00 | |||||
1 | $10,026.61 | $3,510.00 | $6,516.61 | $32,483.39 | |
2 | $10,026.61 | $2,923.51 | $7,103.10 | $25,380.29 | |
3 | $10,026.61 | $2,284.23 | $7,742.38 | $17,637.91 | |
4 | $10,026.61 | $1,587.41 | $8,439.19 | $9,198.72 | |
5 | $10,026.61 | $827.88 | $9,198.72 | $0.00 | |
$11,133.03 | |||||
The interest paid in third year is $2,284.23 | |||||
The total interest paid over life of loan is $11,133.03 | |||||
Get Answers For Free
Most questions answered within 1 hours.