Falcon Company has the following operating data for the past year:
Sales |
$783,000 |
Variable Cost |
$250,000 |
Fixed Cost |
$100,000 |
Minimum required rate of return |
11% |
Balance Sheet Data for beginning and end of year:
Assets |
Beginning |
Ending |
Cash |
$5,000 |
$5,000 |
Accounts Receivable |
$35,000 |
$40,000 |
Inventory |
$90,000 |
$95,000 |
Net PP&E |
$100,000 |
$115,000 |
Land (held for future use) |
$40,000 |
$40,000 |
Investments in affiliates |
$5,000 |
$0 |
Total Assets |
$275,000 |
$295,000 |
Liabilities & SH Equity |
||
Short Term Debt |
$22,000 |
$27,000 |
Long Term Debt |
$116,000 |
$117,000 |
Stockholder's Equity |
$137,000 |
$151,000 |
Total Liabilities and SH Equity |
$275,000 |
$295,000 |
(Q): Falcon Company's residual income for the past year is closest to:
(A): $
Beginning | End | Average | |
Shareholder equity | 137000 | 151000 | 144000 |
Here Average Shareholder equity is | 144000 | ||
Minimum required rate of return | 11% | ||
So minimum return for the company is 144000*11% | |||
15840 | |||
Sales | 783000 | ||
Variable cost | 250000 | ||
Contribution | 533000 | ||
Fixed cost | 100000 | ||
Profit before tax | 433000 | ||
As Profit before tax of company meets the criteria of | |||
minimum return for the company. So we can say that | |||
company is earning more than what the shareholder | |||
expected | |||
So company is earning extra income of 433000 - 15840 | |||
It means company is earning 417160 extra income. |
Get Answers For Free
Most questions answered within 1 hours.