Question

Canyon Tours showed the following components of working capital last year: Beginning of Year End of...

Canyon Tours showed the following components of working capital last year:

Beginning of Year End of
Year
Accounts receivable $ 25,600 $ 23,800
Inventory 12,800 14,100
Accounts payable 15,300 18,100

   a. What was the change in net working capital during the year? (A negative amount should be indicated by a minus sign.)

b. If sales were $36,800 and costs were $24,800, what was cash flow for the year? Ignore taxes.

Homework Answers

Answer #1

(a)

Beginning net working capital = beginning accounts receivable + beginning inventory - beginning accounts payable

= $25600 + $12800 - $15300 = $23100

Ending net working capital = ending accounts receivable + ending inventory - ending accounts payable

= $23800 + $14100 - $18100 = $19800

Change in net working capital = ending net working capital - beginning net working capital

= $19800 - $23100 = -$3300

(b)

Sales = $36800

Costs = $24800

Cash flow for the year = Sales - costs - change in net working capital

= $36800 - $24800 - (-$3300)

= $36800 - $24800 + $3300 = $15300

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Canyon Tours showed the following components of working capital last year: Beginning End of Year Accounts...
Canyon Tours showed the following components of working capital last year: Beginning End of Year Accounts receivable $ 24,800 $ 23,400 Inventory 12,400 13,300 Accounts payable 14,900 17,300     a. What was the change in net working capital during the year? (A negative amount should be indicated by a minus sign.) b. If sales were $36,400 and costs were $24,400, what was cash flow for the year? Ignore taxes.
Canyon Tours showed the following components of working capital last year: a) What was the change...
Canyon Tours showed the following components of working capital last year: a) What was the change in net working capital during the year? (negative amount should be indicated by a minus sign) b) If sales were $36,000 and costs were $24,000, what was cash flow for the year? Ignore taxes. Beginning End of Year Accounts Receivable 24,000 23,000 Inventory 12,000 12,500 Accounts Payable 14,500 16,500
A firm starts its year with positive net working capital. During the year, the firm acquires...
A firm starts its year with positive net working capital. During the year, the firm acquires more short-term debt than it does short-term assets. This means that Multiple Choice the ending net working capital might be positive, negative, or equal to zero. accounts payable increased and inventory decreased during the year. the beginning current assets were less than the beginning current liabilities. the ending net working capital will be negative. both accounts receivable and inventory decreased during the year.
At the beginning of its current fiscal year, Willie Corp.’s balance sheet showed assets of $12,100...
At the beginning of its current fiscal year, Willie Corp.’s balance sheet showed assets of $12,100 and liabilities of $6,100. During the year, liabilities decreased by $1,000. Net income for the year was $2,550, and net assets at the end of the year were $6,550. There were no changes in paid-in capital during the year. Required: Calculate the dividends, if any, declared during the year. (Negative amounts should be indicated by a minus sign.)
What is the Increase in Working Capital in Year 2? At the end of year: 0...
What is the Increase in Working Capital in Year 2? At the end of year: 0 1 2 3 4 5 Inventory 30 33 36 40 40 40 Accounts Receivable 20 22 24 26 26 26 Accounts Payable 15 17 19 21 21 21
The most recent financial statements for Moose Tours, Inc., follow. Sales for 2017 are projected to...
The most recent financial statements for Moose Tours, Inc., follow. Sales for 2017 are projected to grow by 15 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2016 Income Statement Sales $ 995,000 Costs (782,000 ) Other expenses (15,000 ) Earnings before interest and taxes $ 198,000 Interest paid (21,670 ) Taxable income $ 176,330...
Denna Company’s working capital accounts at the beginning of the year follow: Cash $ 66,000 Marketable...
Denna Company’s working capital accounts at the beginning of the year follow: Cash $ 66,000 Marketable securities $ 26,800 Accounts receivable, net $ 340,400 Inventory $ 449,600 Prepaid expenses $ 7,200 Accounts payable $ 192,800 Notes due within one year $ 92,000 Accrued liabilities $ 56,400 During the year, Denna Company completed the following transactions: Paid a cash dividend previously declared, $26,000. Issued additional shares of common stock for cash, $192,000. Sold inventory costing $66,800 for $96,000, on account. Wrote...
Freeman, Inc., reported the following financial statements for the last two years. FREEMAN, INC. 2017 Income...
Freeman, Inc., reported the following financial statements for the last two years. FREEMAN, INC. 2017 Income Statement Sales $ 565,320 Cost of goods sold 273,965 Selling & administrative 124,721 Depreciation 54,564 EBIT $ 112,070 Interest 19,308 EBT $ 92,762 Taxes 48,236 Net income $ 44,526 Dividends $ 10,800 Addition to retained earnings $ 33,726 FREEMAN, INC. Balance Sheet as of December 31, 2016 Cash $ 13,440 Accounts payable $ 23,988 Accounts receivable 18,982 Inventory 13,806 Current assets $ 46,228 Long-term...
Freeman, Inc., reported the following financial statements for the last two years. 2014 Income Statement   Sales...
Freeman, Inc., reported the following financial statements for the last two years. 2014 Income Statement   Sales $ 565,210   Cost of goods sold 274,020   Selling & administrative 124,732     Depreciation 54,575   EBIT $ 111,883   Interest 19,297     EBT $ 92,586   Taxes 48,145   Net income $   44,441     Dividends $ 9,700   Addition to retained earnings $ 34,741 FREEMAN, INC. Balance Sheet as of December 31, 2013   Cash $ 13,330    Accounts payable $ 24,010   Accounts receivable 18,993       Inventory 13,795   Current assets $ 46,118    Long-term debt...
Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 20,700 Accounts receivable $ 13,300 Inventory $ (16,300 ) Prepaid expenses $ 4,200 Long-term investments $ 11,000 Property, plant, and equipment $ 75,600 Accumulated depreciation $ 34,100 Liability and Equity Accounts: Accounts payable $ (19,600 ) Accrued liabilities $ 17,400 Income taxes payable $ 4,300 Bonds payable $ (66,000...