Question

# Consider the following cash flows of two mutually exclusive projects for Tokyo Rubber Company. Assume the...

 Consider the following cash flows of two mutually exclusive projects for Tokyo Rubber Company. Assume the discount rate for both projects is 11 percent.
 Year Dry Prepreg Solvent Prepreg 0 –\$ 1,740,000 –\$ 770,000 1 1,104,000 395,000 2 908,000 640,000 3 754,000 398,000

 a. What is the payback period for both projects? (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.)

 b. What is the NPV for both projects? (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.)

 c. What is the IRR for both projects? (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

 d. Calculate the incremental IRR for the cash flows. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Dry:
Payback=1+(1740000-1104000)/908000=1.700440529

Solvent:
Payback=1+(770000-395000)/640000=1.5859375

Dry:
NPV=-1740000+1104000/1.11+908000/1.11^2+754000/1.11^3=542866.0655

Solvent:
NPV=-770000+395000/1.11+640000/1.11^2+398000/1.11^3=396308.3829

Dry:
IRR:
0=-1740000+1104000/(1+IRR)+908000/(1+IRR)^2+754000/(1+IRR)^3
=>IRR=29.549%

Solvent:
IRR:
0=-770000+395000/(1+IRR)+640000/(1+IRR)^2+398000/(1+IRR)^3
=>IRR=38.367%

Incremental IRR:
0=-1740000+1104000/(1+IRR)+908000/(1+IRR)^2+754000/(1+IRR)^3-(-770000+395000/(1+IRR)+640000/(1+IRR)^2+398000/(1+IRR)^3)
=>IRR=20.996%

#### Earn Coins

Coins can be redeemed for fabulous gifts.

##### Need Online Homework Help?

Most questions answered within 1 hours.

##### Active Questions
• Identify the theory that states that a specific antigen (infection) activates only a matching pre-existing group...
• Old Billie and her son Hadey are arguing about how much time their fellow goats spend...
• Let f(x)=−6, g(x)=−4x+4 and h(x)=−9x2. Consider the inner product 〈p,q〉=∫40p(x)q(x)dx in the vector space C0[0,4] of...
• Survey was conducted about real estate prices. Data collected is 104,241, 117,589, 126,567, 131,521, 145,112, 154,708,...
• A person with schizophrenia who said, “It's cold today but my goldfish died and tomorrow is...
• 3. What are the key functions a manager needs to address in order to be effective?...