Question

Spartan Stores is expanding operations with the introduction of a new distribution center. Not only will...

Spartan Stores is expanding operations with the introduction of a new distribution center. Not only will sales increase but investment in inventory will decline due to increased efficiencies in getting inventory to showrooms. As a result of this new distribution​ center, Spartan expects a change in EBIT of ​\$900,000. Although inventory is expected to drop from ​\$87,000 to ​\$62,000​, accounts receivables are expected to climb as a result of increased credit sales from ​\$89,000 to ​\$180,000. In​ addition, accounts payable are expected to increase from ​\$65,000 to ​\$86,000. This project will also produce ​\$250,000 of bonus depreciation in year 1 and Spartan Stores is in the 33 percent marginal tax rate. What is the​ project's free cash flow in year​ 1?

Calculate free cash flows as follows:

Free cash flow = EBIT [ 1- Tax] + Depreciation - Change in net working capital - Capital expenditure

= 900,000 [ 1- 0.33] + 250,000 - ( -45,000)

= 900,000 [ 0.67 ] + 250,000 + 45,000

= 603,000 +250,000 +45,000

= 898,000

Therefore, Free cash flow is \$898,000

Earn Coins

Coins can be redeemed for fabulous gifts.

Need Online Homework Help?

Most questions answered within 1 hours.

Active Questions
• Identify the theory that states that a specific antigen (infection) activates only a matching pre-existing group...
• Old Billie and her son Hadey are arguing about how much time their fellow goats spend...
• Let f(x)=−6, g(x)=−4x+4 and h(x)=−9x2. Consider the inner product 〈p,q〉=∫40p(x)q(x)dx in the vector space C0[0,4] of...
• Survey was conducted about real estate prices. Data collected is 104,241, 117,589, 126,567, 131,521, 145,112, 154,708,...
• A person with schizophrenia who said, “It's cold today but my goldfish died and tomorrow is...
• 3. What are the key functions a manager needs to address in order to be effective?...