Question

Based on the financial information provided for Axelrod Ltd., calculate the company's free cash flow for...

Based on the financial information provided for Axelrod Ltd., calculate the company's free cash flow for 2020.

Axelrod Ltd.   

Income Statement (Millions $)

2020

Revenue

        40

Cost of Goods Sold

        10

Gross Profit

        30

Selling General & Admin Exp.

          8

Depreciation & Amort.

          2

Operating Income

          20

Interest Expense

            2

Earnings Before Tax

          18

Income Tax Expense

            7

Net Income

          11

Per Share Items

EPS

$1.10

Common Shares Outstanding (millions)

10

Dividends per Share

$0.20

Axelrod Ltd.

Balance Sheet, (millions $)

2019

2020

ASSETS

Cash and Equivalents

4

5

Short term Investments

3

Accounts Receivable

16

              20

Inventory

        18

        18

Total Current Assets

41

            43

Net Property, Plant & Equipment

        24

        27

Total Assets

        65

      70

LIABILITIES & EQUITY

Accounts Payable

15

             11

Accrued Exp.

10

10

Notes Payable

          4

          9

Total Current Liabilities

29

              30

Long-Term Debt

        20

        15

Total Liabilities

49

            45

Common Stock

10

10

Retained Earnings

          6

       15

Total Equity

        16

       25

Total Liabilities and Equity

        65

       70

Question 7 options:

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here....
FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents $  14,000 $  11,000 Accounts receivable 25,000 20,000 Inventories 21,520 19,000   Total current assets $ 60,520 $ 50,000 Net plant and equipment 51,000 49,000 Total assets $111,520 $99,000 Liabilities and Equity Accounts payable $ 10,600 $  9,500 Accruals 7,000 5,000 Notes payable 6,900 5,300   Total current liabilities $ 24,500 $ 19,800 Long-term bonds 10,000 10,000...
FREE CASH FLOW Arlington Corporation’s financial statements (dollars and shares are in millions) are provided here....
FREE CASH FLOW Arlington Corporation’s financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2018                     2017 Assets Cash and equivalents                      $ 15,000               $ 14,000 Accounts receivable                        35,000                   30,000 Inventories                                         33,320                   27,000 Total current assets                        $ 83,320               $ 71,000 Net plant and equipment             48,000                  46,000 Total assets                                        $131,320             $ 117,000 Liabilities and Equity Accounts payable                             $ 10,100               $ 9,000 Accruals                                              ...
What is this company's cash flow for the current year? Income Statement ($000s)                              &
What is this company's cash flow for the current year? Income Statement ($000s)                                         Balance Sheet ($000s)                                           2017      2016                                                                        2017   2016 Revenues                         $ 200     $175                     Cash                                          $   10 $150 Cost of Goods Sold              110        100                    Accounts Receivable                       30        40 Operating Expenses              30         28                     Inventory                                      20    40 Interest Expense                20         12                     Plant, Property, Equipment            180       200 Net Income                           40         35                     Total Assets                                $ 240     $430 Dividends                              20        20                    Accounts Payable                      ...
The CFO of Floki's Shipbuilding has hired you to work in their finance department. Your first...
The CFO of Floki's Shipbuilding has hired you to work in their finance department. Your first project is to calculate the company's weighted average cost of capital (WACC). You have Floki's financial statements as well as the information below for your calculations. Short-term debt consists of bank loans at 4% and is used for seasonal working capital needs. In the off-season short term, debt is zero. Long-term debt consists of bonds with a 7% coupon, paid semi-annually and mature in...
Using XYZ Company's income statements and balance sheets below, compute the company's cash conversation cycle (CCC)....
Using XYZ Company's income statements and balance sheets below, compute the company's cash conversation cycle (CCC). 2015 2014 Assets Cash $ 85,632 $ 84,530 Accounts receivable 878,000 778,000 Inventories 1,716,480 1,820,330 Total current assets $ 2,680,112 $ 2, 682,860 Gross fixed assets 1,197,160 1,197,160 Less accumulated depreciation 380,120 390,255 Net fixed assets $ 817,040 $ 806,905 Total assets $ 3,497,152 $ 2,690,930 Liabilities and Equity Accounts payable $ 436,800 $ 525,700 Accruals 408,000 395,000 Notes payable 300,000 300,000 Total current...
Bailey Corporation's financial statements (dollars and shares are in millions) are provided here. Bailey Corporation (in...
Bailey Corporation's financial statements (dollars and shares are in millions) are provided here. Bailey Corporation (in million of dollars) Balance Sheets as of December 31 2016 2015 Assets Cash and cash equivalents $     14,000 $       13,000 Accounts receivable         30,000            25,000 Inventories         28,125            21,000 Total current assets $     72,125 $       59,000 Net fixed assets         50,000            47,000 Total assets $   122,125 $     106,000 Liabilities and equity Accounts payable $     10,800 $          9,000 Notes payable            6,700...
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common...
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.80 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,692,000.00 $3,262,000.00 3 Net income 610,000.00 540,000.00 4 Total $4,302,000.00 $3,802,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December...
You have been provided with the Balance Sheet and Income Statement for OSR Pty Ltd as...
You have been provided with the Balance Sheet and Income Statement for OSR Pty Ltd as at 30 June 2020 with 2019 comparatives to prepare an analysis for the performance of OSR Pty Ltd: OSR Pty Ltd    Account Balance   As at 30 June 2020 2019 Assets $ $ Cash $30,000 $19,200 Accounts receivable $49,200 $44,100 Inventory $84,000 $82,800 Property, plant and equipment $312,000 $312,000 Total Assets $475,200 $458,100 Liabilities Accounts Payable $57,000 $67,200 Mortgage payable $120,000 $120,000 Total Liabilites $177,000...
Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC....
Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) 2021 2020 2021 2020 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 75 $ 65 Accrued wages and taxes $ 40 $ 43 Accounts receivable 115 110 Accounts payable 90 80 Inventory 200 190 Notes payable 80 70 Total $ 390 $ 365 Total $ 210...
Given the following information on Cherry Corporation, please calculate the requested ratios that follow the financial...
Given the following information on Cherry Corporation, please calculate the requested ratios that follow the financial information. You must show your work, that is how you arrived at your calculated figure or you will not receive the indicated point value. Cherry Corporation's Balance Sheet Assets Current Assets Cash                                  $ 925,000 Accounts Receivable        $2,550,000 Marketable Securities       $1,025,000 Inventory                          $1,425,000 Total Current Assets                                 $ 5,925,000 Fixed Assets       Property Plant & Equip    $6,975,000       Research & Develop.        $1,157,000       Good Will                         $793,000...