Question

A cash flow stream has the following with a discount rate of 7.56%.

Years: 0 1 2 3 CFs:

0: $452 1: $3,276 2: $2,973 3: $5,298

What is the present value?

Answer 1

Year	Cash Flow	PV Factor	PV Of Cash Flow
a	b	c=1/1.0756^a	d=b*c
0	$        452	1	$                 452.00
1	$    3,276	0.92971	$             3,045.74
2	$    2,973	0.86437	$             2,569.76
3	$    5,298	0.80361	$             4,257.55
Present value	$           10,325.05