par value = $1000
Semiannual coupon =(8% of 1000)/2 = 40
YTM = 7% , Semiannual YTM = 3.5%
Time = 4years
The Macaulay duration calculation is shown below:
(The Weights are calculated as = CF*PV for the time period / total CF*PV )
Time(T) | Cash flow(CF) | Present value factor @3.5% (PV) | CF * PV | Weights(W) | W*T |
0.5 | 40 | 0.966 | 38.647 | 0.037 | 0.019 |
1 | 40 | 0.934 | 37.340 | 0.036 | 0.036 |
1.5 | 40 | 0.902 | 36.078 | 0.035 | 0.052 |
2 | 40 | 0.871 | 34.858 | 0.034 | 0.067 |
2.5 | 40 | 0.842 | 33.679 | 0.033 | 0.081 |
3 | 40 | 0.814 | 32.540 | 0.031 | 0.094 |
3.5 | 40 | 0.786 | 31.440 | 0.030 | 0.106 |
4 | 1040 | 0.759 | 789.788 | 0.764 | 3.054 |
Total | 1034.370 | 1.000 | 3.511 |
The macaulay duration = 3.511 years
Modified duration = Macaulay duration / (1 + YTM/2 )
= 3.511 / (1 + 0.035)
= 3.392 Years
Get Answers For Free
Most questions answered within 1 hours.