Question

: Assume today is December 31, 2019. Imagine Works Inc. just paid a dividend of $1.40...

: Assume today is December 31, 2019. Imagine Works Inc. just paid a dividend of $1.40 per share at the end of 2019. The dividend is expected to grow at 18% per year for 3 years, after which time it is expected to grow at a constant rate of 5% annually. The company's cost of equity (rs) is 10%. Using the dividend growth model (allowing for nonconstant growth), what should be the price of the company's stock today (December 31, 2019)? Do not round intermediate calculations. Round your answer to the nearest cent.
$   per share

Homework Answers

Answer #1

Year 1 dividend = 1.4 (1 + 18%) = 1.652

Year 2 dividend = 1.652 (1 + 18%) = 1.94936

Year 3 dividend = 1.94936 (1 + 18%) = 2.30024

Year 4 dividend = 2.30024 (1 + 5%) = 2.41526

Value in year 3 = Year 4 dividend / required rate - growth rate

Value in year 3 = 2.41526 / 0.1 - 0.05

Value in year 3 = 2.41526 / 0.05

Value in year 3 = $48.30514

Price today = Present value of cash inflows

Present value = Future value / (1 + rate)^time

Price today = 1.652 / (1 + 0.1)^1 + 1.94936 / (1 + 0.1)^2 + 2.30024 / (1 + 0.1)^3 + 48.30514 / (1 + 0.1)^3

Price today = 1.50182 + 1.61104 + 1.7282 + 36.29237

Price today = $41.13

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A) Hubbard Industries just paid a common dividend, D0, of $2.00. It expects to grow at...
A) Hubbard Industries just paid a common dividend, D0, of $2.00. It expects to grow at a constant rate of 4% per year. If investors require a 9% return on equity, what is the current price of Hubbard's common stock? Do not round intermediate calculations. Round your answer to the nearest cent. B) Carlysle Corporation has perpetual preferred stock outstanding that pays a constant annual dividend of $1.20 at the end of each year. If investors require an 7% return...
Hubbard Industries just paid a common dividend, D0, of $1.20. It expects to grow at a...
Hubbard Industries just paid a common dividend, D0, of $1.20. It expects to grow at a constant rate of 2% per year. If investors require a 12% return on equity, what is the current price of Hubbard's common stock? Carlysle Corporation has perpetual preferred stock outstanding that pays a constant annual dividend of $1.30 at the end of each year. If investors require an 6% return on the preferred stock, what is the price of the firm's perpetual preferred stock?...
Quantitative Problem 1: Hubbard Industries just paid a common dividend, D0, of $1.30. It expects to...
Quantitative Problem 1: Hubbard Industries just paid a common dividend, D0, of $1.30. It expects to grow at a constant rate of 4% per year. If investors require a 10% return on equity, what is the current price of Hubbard's common stock? Round your answer to the nearest cent. Do not round intermediate calculations. $ per share Zero Growth Stocks: The constant growth model is sufficiently general to handle the case of a zero growth stock, where the dividend is...
Quantitative Problem 1: Hubbard Industries just paid a common dividend, D0, of $1.00. It expects to...
Quantitative Problem 1: Hubbard Industries just paid a common dividend, D0, of $1.00. It expects to grow at a constant rate of 3% per year. If investors require a 10% return on equity, what is the current price of Hubbard's common stock? Do not round intermediate calculations. Round your answer to the nearest cent. $   per share Zero Growth Stocks: The constant growth model is sufficiently general to handle the case of a zero growth stock, where the dividend is expected...
Super Carpeting Inc. just paid a dividend ( D0 ) of $1.44, and its dividend is...
Super Carpeting Inc. just paid a dividend ( D0 ) of $1.44, and its dividend is expected to grow at a constant rate (g) of 2.10% per year. If the required return ( rs ) on Super’s stock is 5.25%, then the intrinsic, or theoretical market, value of Super’s shares is per share. Which of the following statements is true about the constant growth model? The constant growth model implies that dividend growth remains constant from now to infinity. The...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $700 million. The depreciation expense for 2020 is expected to be $70 million. The capital expenditures for 2020 are expected to be $300 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 4% per year. The required return...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $700 million. The depreciation expense for 2020 is expected to be $200 million. The capital expenditures for 2020 are expected to be $475 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 4% per year. The required return...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $600 million. The depreciation expense for 2020 is expected to be $100 million. The capital expenditures for 2020 are expected to be $200 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $650 million. The depreciation expense for 2020 is expected to be $100 million. The capital expenditures for 2020 are expected to be $350 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 4% per year. The required return...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $650 million. The depreciation expense for 2020 is expected to be $140 million. The capital expenditures for 2020 are expected to be $425 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 5% per year. The required return...