Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend
$ 6.4
million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by
$ 7.7
million this year and
$ 5.7
million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by
$ 1.9
million each year.Kokomochi's gross profit margin for the Mini Mochi Munch is
39 %
and its gross profit margin averages
21 %
for all other products. The company's marginal corporate tax rate is
35 %
both this year and next year. What are the incremental earnings associated with the advertising campaign?
Complete the table below: (Round to the nearest dollar.)
Incremental Earnings Forecast |
Year 1 |
|
Sales of Mini Mochi Munch |
$ |
|
Other Sales |
$ |
|
Cost of Goods Sold |
$ |
|
Gross Profit |
$ |
|
Selling, General, and Admin. Expenses |
$ |
|
Depreciation |
0 |
|
EBIT |
$ |
|
Income tax at 35% |
$ |
|
Unlevered Net Income |
$ |
Year 2 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
0 |
|
$ |
|
$ |
|
$ |
Please dont forget to upvote
Get Answers For Free
Most questions answered within 1 hours.