The Garcia Industries balance sheet and income statement for the year ended Year 1 are as follows:
Balance Sheet | ||||
(in Millions of Dollars) | ||||
Assets | Liabilities and Stockholders’ Equity | |||
Cash | $5.0 | Accounts payable | $8.0 | |
Accounts receivable | 16.0 | Salaries, benefits, and payroll taxes payable | 2.0 | |
Inventories* | 13.0 | Other current liabilities | 13.0 | |
Fixed assets, net | 31.0 | Long-term debt | 16.0 | |
$65.0 | Stockholders’ equity | 26.0 | ||
$65.0 | ||||
*The average inventory over the past two years also equals $13.0 million. |
Income Statement | |
(in Millions of Dollars) | |
Net sales | $120.0 |
Cost of sales | 56.0 |
Selling, general, and administrative expenses | 30.0 |
Other expenses | 14.0 |
Earnings after tax | $x.0 |
Assume that there are 365 days per year. All sales are credit sales. Round to the second decimal place.
a)
Inventory conversion period = Inventory / (cost of goods sold /
365)
= $13 / ($56 / 365)
= 84.73 days
b)
Receivables conversion period = Accounts receivables / (credit
sales / 365)
= $16 / ($120 / 365)
= 48.67 days
c)
Operating cycle = Inventory conversion period + Receivable
conversion period
= 84.73 + 48.67
= 133.40 days
d)
Payables deferred period = (AP + SP) / (COS + SG&A) *365
= ($8 + $2) / ($56 + $30) * 365
= $10 / $86 * 365
= 42.44 days
e)
Cash conversion cycle = Operation cycle - Payables deferred
period
= 133.40 - 42.44
= 90.96 days
Get Answers For Free
Most questions answered within 1 hours.