Question

The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $100,000. It had an...

The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $100,000. It had an expected life of 10 years when it was bought and is being depreciated by the straight-line method by $10,000 per year. As the older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency, digital-controlled flange-lipper can be purchased for $140,000, including installation costs. During its 5-year life, it will reduce cash operating expenses by $55,000 per year, although it will not affect sales. At the end of its useful life, the high-efficiency machine is estimated to be worthless. MACRS depreciation will be used, and the machine will be depreciated over its 3-year class life rather than its 5-year economic life, so the applicable depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%. The old machine can be sold today for $55,000. The firm's tax rate is 35%, and the appropriate WACC is 12%.

Homework Answers

Answer #2

Old Machine was purchased 5 year ago for $100,000 and and use straight-line method of depreciation.

Annual Depreciation = $10,000

Current Book Value of old machine = $100,000 - (5 × $10,000)

= $50,000

Book Value of old machine is $50,000 and market value is $55,000.

After tax net sale proceed = $50,000 + ($55,000 - $50,000) × (1 - 35%)

= $50,000 + $3,250

= $53,250

After tax net sale proceed from sale of old machine is $53,250.

Now, Annual cash flow and NPV of new machine at 12% discount rate is calculated in excel and screen shot provided below:

NPV of project is $81,538.73.

Since, NPV of project is a positive value, so project should be accepted.

answered by: anonymous
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $60,000. It had an...
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $60,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $6,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $150,000, including installation costs. During its 5-year life, it...
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an...
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $8,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $160,000, including installation costs. During its 5-year life, it...
Problem 11-13 Replacement Analysis The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for...
Problem 11-13 Replacement Analysis The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $8,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $130,000, including installation costs. During...
DISCUSS QUESTION #4 The Oxford Equipment Company purchased a machine 5 years ago at a cost...
DISCUSS QUESTION #4 The Oxford Equipment Company purchased a machine 5 years ago at a cost of $85,000. The machines expected life is 10 years and is being depreciated by the straight-line method at a rate of $8,500 per year. If the machine is kept, it can be sold for $15,000 at the end of its expected life. A new machine can be purchased for $170,000. It has an expected life of 5 years and will reduce cash operating expenses...
Firm Zeta estimates that a newly purchased asset will last for 5 years. It has a...
Firm Zeta estimates that a newly purchased asset will last for 5 years. It has a depreciable basis of $400,000 and will be depreciated using a 3-year MACRS (factors are 33.33% for year 1, 44.45% for year 2, 14.81% for year 3 and 7.41% for year 4). Sales will be $124,000 each year and costs will be $32,000 each year. The tax rate 20%. How much is the yearly after tax annual operating cash flow, all five years? Do not...
Your firm needs a computerized machine tool lathe which costs $45,000 and requires $5,500 in maintenance...
Your firm needs a computerized machine tool lathe which costs $45,000 and requires $5,500 in maintenance expense for each year of its 3-year life. After three years, this machine will be replaced. The machine falls into the MACRS 3-year class life category. Assume a tax rate of 25 percent and a discount rate of 12 percent. If the lathe can be sold for $6,300 at the end of year 3, what is the after-tax salvage value? The MACRS rates are...
On January 1, 2019, Delta Company acquired new equipment with an estimated useful life of 5...
On January 1, 2019, Delta Company acquired new equipment with an estimated useful life of 5 years. Cost of the equipment was $5,000,000 with a residual value of $250,000. For income tax purposes, this machinery qualifies as 5-Year property. 3 Years Year 1 Year 2 Year 3 Year 4 MACRS Rates 33.33% 44.45% 14.81% 7.41% Instructions Compute the amounts of depreciation recognized in each of first 4 years (2019, 2020 & 2021) under each of the depreciation methods listed below....
Purple Haze Machine Shop is considering a four-year project to improve its production efficiency. Buying a...
Purple Haze Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $522768 is estimated to result in $188903 in annual pretax cost savings. The press falls in the MACRS five-year class, and it will have a salvage value at the end of the project of $95806. The shop's tax rate is 29 percent. What is the OCF for year 4? (Round your final answer to the nearest dollar amount. Omit the...
The Tomak Company purchased a machine three years ago for $160,000. It is being depreciated on...
The Tomak Company purchased a machine three years ago for $160,000. It is being depreciated on a straight-line basis over an eight-year life to a zero salvage value. This particular machine was purchased because the firm anticipated a high level of production that never materialized. The firm is considering selling this machine and purchasing a smaller model. It could sell this machine today for its book value of $100,000. The smaller model costs $50,000, including installation costs, and would be...
One year? ago, your company purchased a machine used in manufacturing for $100,000. You have learned...
One year? ago, your company purchased a machine used in manufacturing for $100,000. You have learned that a new machine is available that offers many advantages and you can purchase it for $150,000 today. It will be depreciated on a? straight-line basis over 10 years and has no salvage value. You expect that the new machine will produce a gross margin? (revenues minus operating expenses other than? depreciation) of $45,000 per year for the next 10 years. The current machine...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT