Question

Giasgow company nas tne foiiowing Tinanciai data for project X (3-year project): Year Year 1 Year...

Giasgow company nas tne foiiowing Tinanciai data for project X (3-year project): Year Year 1 Year 2 Year 3 CF -10,000 5,000 4,000 4,000 The company's capital structure is distributed equally between debt, preferred stock and common stock. It has also the following information: 1- After tax cost of debt: 5.8%. Tax rate: 40% 2- Preferred stocks are selling at $65 per share and pay a dividend of $8 per share 3- Common stocks are selling at $40 per share, pay a year-end dividend of $2 per share and grow at a constant rate of 13%. The company is also considering another two projects "Y" & "Z" with the following information: Project Y 2.56 years $678.98 Project Z 3 years $282.24 Criterion Payback Period NPV IRR 15.19% 16% MIRR 14.48% 15%

Note: This problem is related to questions 1 to 9

1. The NPV for project X is: A. $500.18 B. -$500.18 C. $3,000 D. -$3,000 E. None of the above

2. The MIRR for project X is: * A. 12.38% B. 13.38% C. 31.38% D. 13.83% E. None of the above


3. The payback period for project X is: * A. 2.00 years B. 2.52 years C. 2.25 years

D. -2.25 years E. None of the above


4. The discounted payback period for project X is: A. 2.25 years B. 2.28 years C. 2.28 months D. 2.82 years E. None of the above



5. Assuming that the three projects X, Y & Z are independent, which project (s) should the company choose? * A. X, Y & Z B. X & Z C. Only X D. Only Y E. Reject all projects


6. Assuming that the three projects X, Y & Z are Mutual Exclusive, which project (s) should the company choose? * A. X, Y & Z B. X & Z C. Only X D. Only Y E. Reject all projects



7. Assuming that the three projects X, Y & Z are independent, then based on MIRR criteria which project (s) should the company choose? * A. X, Y & Z B. X & Y C. Only X D. Only Z E. Reject all projects


8. Assuming that the three projects X, Y & Z are Mutual Exclusive, then based on MIRR criteria which project (s) should the company choose? * A. X, Y & Z B. X & Y C. Only X D. Only Z E. Reject all projects


9. If IRR for "X" is 15.02%, and the three projects X, Y & Z are Independent, based on IRR criteria which project (s) should the company choose? * A. X, Y & Z B. X & Y C. Only X D. Only Y E. Reject all projects

Homework Answers

Answer #1

1.Calculation of NPV of the project X

Weight of debt(Wd)=0.33

Weight of Preferred stock(Wp)=0.33

Weight of common stock(We)=0.33

Cost of preferred stock=Dividend/Share price=$8/$65

=12.31%

Cost of Common stock=(Next year dividend/Share price)+grwoth rate

=($2/40)+0.13

=0.18 or 18.0%

WACC=Cost of Common stock*We+Cost of preferred stock*Wp+After tax cost of debt*Wd

=18.0%*0.33+12.31%*0.33+5.8%*0.33

=6.341%+4.0623%+1.914%

=12.00%

NPV=Sum of Present value of all cash inflows-Initial cash outflows

Present value will be calculated using WACC as discounting rate

Present Value=Cash flows/(1+WACC)^no of year

NPV=[5,000/1+0.12)^1+4000/(1+.12)^2+4000/(1+.12)^3]-$10,000

=$10500.00-$10,000

=$500

Therefore correct answer is option A

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Company B’s WACC is 10%. It has three Projects it can choose from: Projects X, Y...
Company B’s WACC is 10%. It has three Projects it can choose from: Projects X, Y and Z. The following information is available regarding Project X. Years 0 1 2 3 Cash Flows -$100 $80 $60 $40 And the following information is available regarding Projects Y and Z. Criteria Project Y Project Z NPV $40 $67 MIRR 10% 20% IRR 6.5% 18.7% Regular Payback 2.23 years 1.77 years 1) If IRR for Project X is 17.95%, and the three project...
11-1 If Company XYZ plans to invest in a project with initial capital outlay $52,125, annual...
11-1 If Company XYZ plans to invest in a project with initial capital outlay $52,125, annual net cash inflow $12,000 for 8 years, and discount rate 12%, what is the Company XYZ’s NPA? 11-2 For the Company XYZ’s same project as in 11-1, what is the IRR for the project? There are two projects: Project A and Project B Project A: CF0 = -6000; CF1-5 = 2000; I/YR = 14. Calculate NPV, IRR, MIRR, Payback period, and discounted payback period...
The two projects are as follows. Discount rate = 10%.                   Project X     Project...
The two projects are as follows. Discount rate = 10%.                   Project X     Project Y                   Year     Cash-Flow     Cash-Flow                          0       -$100,000     -$100,000                          1          50,000        10,000                          2          40,000        30,000 3 30,000        40,000                         4.         10,000        60,000 Calculate the payback period of project X 1.33 years 2.33 years 3.33 years 4.33 years Calculate the crossover rate. 6.93% 6.58% 10.00% 7.17% Imagine that discount is 5%, and the two projects are mutually exclusive, which project shall you choose?...
Year 0 1 2 3 4 5 6 Project A CF -350 -250 175 225 375...
Year 0 1 2 3 4 5 6 Project A CF -350 -250 175 225 375 450 125 Project B CF -1000 125 250 300 550 500 200 WACC = 12% a. Calculate the NPV of Project A.? b. Calculate the IRR of Project A.? c. Calculate the MIRR of Project A.? d. Calculate the Payback Period for Project B.? e. Calculate the Discounted Payback Period for Project B.? f. Calculate the EAA for Project B.? g. Calculate the crossover...
Project S costs $16,000 and is expected to produce cash flows of $5,000 per year for...
Project S costs $16,000 and is expected to produce cash flows of $5,000 per year for 6 years. What is the discounted payback period for this project if the cost of capital is 21%? A) 3.92 years B) 5.61 years C) 4.86 years D) 5.85 years What is the NPV for this project is the cost capital is 21%? A) $157.65 B) -$110.23 C) $199.36 D) $223.08 What is the NPV for this project if the cost of capital is...
Golden Corp. is a young start-up company and therefore is not paying any dividends on the...
Golden Corp. is a young start-up company and therefore is not paying any dividends on the stock over the next 6 years. However, the following year, the company will start paying a dividend of $23 per share (at the end of the year following year 6) and thereafter it will increase the dividends by 6% per year forever. If the required rate of return on this stock is 16%, what is the current (today’s) share price? Do not use the...
The following cash flows are given for a project C0 = -9000 C1= +9000 C2= +18000...
The following cash flows are given for a project C0 = -9000 C1= +9000 C2= +18000 The NPV of the project at a discount rate of 50% is: A.) 18,000 B.) 5,000 C.) 11,000 D.) zero or E.) none of these The IRR for this project is: A.) 10% B.) 25% C.) 50% D.) 100% or E.) none of these The payback period for this project is: A.) zero years B.) one year C.) two years D.) three years or...
Project P costs $15,000 and is expected to produce benefits (cash flows) of $4,500 per year...
Project P costs $15,000 and is expected to produce benefits (cash flows) of $4,500 per year for five years. Project Q costs $37,500 and is expected to produce cash flows of $11,100 per year for five years. Calculate each project’s (a) net present value (NPV), (b) internal rate of return (IRR), and (c) mod- ified internal rate of return (MIRR). The firm’s required rate of return is 14 percent.  Compute the (a) NPV, (b) IRR, (c) MIRR, and (d) discounted payback...
All projects (A to G) are 7-year projects. NPV = Net present value. IRR = internal...
All projects (A to G) are 7-year projects. NPV = Net present value. IRR = internal rate of return. MIRR = modified internal rate of return. PI = profitability index. Criteria:                Project_A         Project_B             Project_C         Project_D          Project_E               Project_F             Project_G NPV= $137,083 $31,290 $6,016 $7,647 ($584) $12,521 $9,214 IRR= 31.80% 48.34% 12.03% 11.30% 9.94% 26.79% 37.87% MIRR= 18.52% 23.52% 10.62% 10.59% 9.97% 23.53% 20.76% PI= 1.69 2.25 1.040 1.038 0.999 2.25 1.92 The discounting rate...
All projects (A to G) are 7-year projects. NPV = Net present value. IRR = internal...
All projects (A to G) are 7-year projects. NPV = Net present value. IRR = internal rate of return. MIRR = modified internal rate of return. PI = profitability index. Criteria:                Project_A         Project_B             Project_C         Project_D          Project_E               Project_F             Project_G NPV= $137,083 $31,290 $6,016 $7,647 ($584) $12,521 $9,214 IRR= 31.80% 48.34% 12.03% 11.30% 9.94% 26.79% 37.87% MIRR= 18.52% 23.52% 10.62% 10.59% 9.97% 23.53% 20.76% PI= 1.69 2.25 1.040 1.038 0.999 2.25 1.92 The discounting rate...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT