A 10-yr project has an initial cost of $500,000 for fixed assets. The fixed assets will be depreciated to a $0 book value using a 20-yr straight line depreciation method.
Each year, annual revenue is $60,000 and cost is $10,000.
After 10 years, you will terminate the project. You expect to sell the the fixed assets for $300,000.
The project is financed by 40% equity and 60% debt. The required rate of return on equity is 7% and the borrowing cost is 3%.
Assume the tax rate is 25%.
What is the project's NPV?
Group of answer choices
-51,056
21,937
29,441
43,662
Answer is 43662 approx ( can't match exact due to decimal)
Note : depreciation is tax deductible but not a cash flow so added back.
In year 10 tax is to be paid on 50000 gain so deductable.
Get Answers For Free
Most questions answered within 1 hours.