Don Draper has signed a contract that will pay him 70000 at the beginning of each year for the next 5 years, plus an additional 130000 at the end of year . If 8 percent is the appropriate discount rate, what is the present value of this contract?
Year | Cash Flow | PV Factor | PV Of Cash Flow |
a | b | c=1/1.08^a | d=b*c |
0 | $ 70,000 | 1 | $ 70,000.00 |
1 | $ 70,000 | 0.9259 | $ 64,814.81 |
2 | $ 70,000 | 0.8573 | $ 60,013.72 |
3 | $ 70,000 | 0.7938 | $ 55,568.26 |
4 | $ 70,000 | 0.7350 | $ 51,452.09 |
5 | $ 1,30,000 | 0.6806 | $ 88,475.82 |
Present value | $ 3,90,324.69 |
Get Answers For Free
Most questions answered within 1 hours.