Upton Umbrellas has a cost of equity of 11.5 percent, the YTM on the company's bonds is 6.1 percent, and the tax rate is 39 percent. The company's bonds sell for 103.1 percent of par. The debt has a book value of $405,000 and total assets have a book value of $951,000. If the market-to-book ratio is 2.71 times, what is the company's WACC?
Multiple Choice 5.43% 9.79% 8.24% 9.49% 8.13%
Cost of Equity (Ke) = 11.50%
Cost of Debt (Kd) = 6.10%
Market value of Debt = $405,000 *103.10% = $417,555
Book value of value of Equity = Total Value of assets - total value of debt = $951,000 - $405,000 = $546,000
Market value of Equity = Total Book value * Market to book ratio = $546,000 * 2.71 = $1,479,660
Total market value = $1,479,660 + $417,555 = $1,897,215
WACC = (We * Ke) + (Wd * Kd * ( - T)
WACC = [0.7799 * 11.5%] + [0.2201*6.10%*(1-0.39)]
WACC = 8.97% + 0.82%
WACC = 9.79%
Get Answers For Free
Most questions answered within 1 hours.