Question

For the following set of cash flows,    Year Cash Flow 0 –$7,300            1 6,500...

For the following set of cash flows,

  

Year Cash Flow
0 –$7,300           
1 6,500           
2 5,200           
3 6,700           

  

Required:
(a) What is the NPV at a discount rate of 0 percent?
(b) What is the NPV at a discount rate of 14 percent?
(c)

Whatis the NPV at a discount rate of 21 percent?

(d) What is the NPV at a discount rate of 26 percent?

Homework Answers

Answer #1

Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)

At 0%:

Present value of inflows=6500+5200+6700=$18400

NPV=Present value of inflows-Present value of outflows

=(18400-7300)=$11100

At 14:

Present value of inflows=6500/1.14+5200/1.14^2+6700/1.14^3

=$14225.29

NPV =$14225.29-$7300

=$6925.29(Approx).

At 21:

Present value of inflows=6500/1.21+5200/1.21^2+6700/1.21^3

=$12705.55

NPV =$12705.55-$7300

=$5405.55(Approx).

At 26:

Present value of inflows=6500/1.26+5200/1.26^2+6700/1.26^3

=$11783.48

NPV  =$11783.48-$7300

=$4483.48(Approx).

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
For the following set of cash flows. Year Cash Flow 0 -6,700 1 6,600 2 5,600...
For the following set of cash flows. Year Cash Flow 0 -6,700 1 6,600 2 5,600 3 3,000 A) What is the NPV at a discount rate of 0 percent? B) What is the NPV at a discount rate of 13 percent? C) What is the NPV at a discount rate of 21 percent? D) What is the NPV at a discount rate of 26 percent?
For the following set of cash flows,    Year Cash Flow 0 –$8,000            1 3,400...
For the following set of cash flows,    Year Cash Flow 0 –$8,000            1 3,400            2 6,100            3 3,800               a. What is the NPV at a discount rate of 0 percent?    b. What is the NPV at a discount rate of 9 percent?    c. What is the NPV at a discount rate of 21 percent? d. What is the NPV at a discount rate of 26 percent?
For the following set of cash flows,    Year Cash Flow 0 –$6,800            1 3,800...
For the following set of cash flows,    Year Cash Flow 0 –$6,800            1 3,800            2 3,700            3 5,000               a. What is the NPV at a discount rate of 0 percent? b. What is the NPV at a discount rate of 12 percent? c. What is the NPV at a discount rate of 24 percent? d. What is the NPV at a discount rate of 29 percent?
1. What is the payback period for the following set of cash flows? Year Cash Flow...
1. What is the payback period for the following set of cash flows? Year Cash Flow 0 −$ 8,000        1 2,800        2 1,000        3 2,900        4 2,100        Multiple Choice 3.57 years 3.80 years 3.64 years 3.92 years 3.62 years 2. An investment project provides cash inflows of $650 per year for 8 years. a. What is the project payback period if the initial cost is $3,250?    b. What is the project payback period if...
For the following set of cash flows,    Year Cash Flow 0 –$7,700            1 3,800...
For the following set of cash flows,    Year Cash Flow 0 –$7,700            1 3,800            2 3,300            3 3,700               Required: (a) What is the NPV at a discount rate of 0 percent? (Click to select)$3,100.00$3,255$3,007$3,193$2,945    (b) What is the NPV at a discount rate of 11 percent? (Click to select)$1,162.54$1,140.4$1,051.83$1,107.19$1,073.97    (c) What is the NPV at a discount rate of 24 percent? (Click to select)$-548.68$-565.14$-576.11$-606.9$-521.25 (d) What is the NPV at a discount...
For the following set of cash flows,    Year Cash Flow 0 –$9,700            1 4,100...
For the following set of cash flows,    Year Cash Flow 0 –$9,700            1 4,100            2 3,400            3 4,400               a. What is the NPV at a discount rate of 0 percent? 2,200.00 $2,266.00 $2,310.00 $2,090.00 $2,134.00    b. What is the NPV at a discount rate of 15 percent? $-670.82 $-690.95 $-704.36 $-637.28 $-650.70    c. What is the NPV at a discount rate of 23 percent? $-1,754.84 $-1,807.48 $-1,842.58 $-1,667.10 $-1,702.19 d. What is...
A project has the following cash flows: Year Cash Flow 0 –$ 16,600 1 7,300 2...
A project has the following cash flows: Year Cash Flow 0 –$ 16,600 1 7,300 2 8,600 3 7,100 What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) What is the NPV at a discount rate of 12 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) What is the NPV at a discount rate...
For the following set of cash flows, year,0,1,2,3,cash flow,-8,000,6,700,6,800,6,100(a) what is the NPV at a discount...
For the following set of cash flows, year,0,1,2,3,cash flow,-8,000,6,700,6,800,6,100(a) what is the NPV at a discount rate of 0 percent?(b) what is the NPV at a discount rate of 12 percent? (C) what is the NPV at a discount rate of 18 percent? (D) what is the NPV at a discount rate of 23 percent?
What is the IRR of the following set of cash flows?    Year Cash Flow 0...
What is the IRR of the following set of cash flows?    Year Cash Flow 0 –$9,791             1 6,700             2 4,200             3 3,500            
What is the IRR of the following set of cash flows?    Year   Cash Flow 0...
What is the IRR of the following set of cash flows?    Year   Cash Flow 0   –$9,496 1   6,500 2   3,400 3   3,900