_______________________________
_______________________________
WACC = Cost of Equity * weight of Equity + After tax Cost of Debt * Weight of Debt
= 10% * 1 /2 + 6% * (1-0.35) * 1 /2
= 6.95%
Value = Free cash Flow 1 / WACC - Growth Rate
= 6.25 mn / (0.0695 - 0.03)
= 158.2277 mn
Option g is correct.
NOTE: Do upvote the answer, if this was helpful.
NOTE: Please don't downvote directly. In case of query, I will solve it in comment section in no time.
Get Answers For Free
Most questions answered within 1 hours.