An investor buys a crude oil WTI future contract at a price of $42.64 per barrel. The crude oil contract is for 1,000 barrels. That day the contract settles at 43.90 and the following three days’ settlements are 42.60, 41.50 and 42.10. The contract initial margin is $3,300 and the maintenance margin is $2,800; Calculate and show the marking to market cash flows and remaining margin at the end of each day. Calculate the investor profit.
Initial price = $42.64
Contract size = 1,000 barrels
Day End of day Price Profit Beginning margin Ending margin
Day | End of day price | Marking to market cash flow | Beginning margin | Ending margin |
Day 0 | 43.90 | =(43.90 - 42.64) * 1,000 = $1,260 | 3,300 | =3,300 + 1,260 = $4,560 |
Day 1 | 42.60 | = (42.60-43.90) * 1,000 = -$1,300 | 4,560 | =4,560 - 1,300 = $3,260 |
Day2 | 41.50 | = (41.50 - 42.60) * 1,000 = -$1,100 | 3,260 | = 3,260 - 1,100 = $2,160 |
Day 3 | 42.10 | =(42.10 - 41.50) * 1,000 = $600 | 2,160 | = 2,160 + 600 = $2,760 |
Marking to market cash flow = (End of day price - Privious day price) * Contract size
Beginning margin = Ending margin of previous day
Ending margin = Beginning margin + Marking to market cash flow
Investor profit = (Day 3 price - Initial price) * Contract size
Investor profit = (42.10 - 42.64) * 1,000
Investor profit = -0.54 * 1,000
Investor profit = -$540
Get Answers For Free
Most questions answered within 1 hours.