Question

Please show all calculations if any. Will give a THUMBS UP! thank you

Use the information below and the Two-stage Growth Model to find Axis Capital’s intrinsic value.  Forecast its cash flows from t+1 to t+3.  If its current price is $37.54, is it over or under valued?

	t	t+1	t+2	t+3	t+4
Beta	0.80
ROE		0.09	0.08	0.08	0.08
DPO		0.37	0.34	0.34	0.34
Div	$1.64

Answer 1

Hope the solution is helpful to you. In order to facilitate your understanding, all hidden formulas have been shown below. Let me know in case you need any help to understand the calculations. You can reach me through comments section of this question.