Question

The 2015 income statement for Duffy’s Pest Control shows that depreciation expense was $193 million, EBIT...

The 2015 income statement for Duffy’s Pest Control shows that depreciation expense was $193 million, EBIT was $496 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,566 million and net operating working capital was $413 million. At the end of the year, gross fixed assets was $1,809 million. Duffy’s free cash flow for the year was $409 million.

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Solution :-

Duffy's operating cash flow = EBIT(1-Tax) + Dep =

= $496(1-0.35) + $193 = $515.4

Duffy's free cash flow = operating cash flow - investment in operating capital

$409 = $515.4 - investment in operating capital

Investment in operating capital = 515.4 - 409 = $106.4

Investment in operating capital = ( Closing fixed assets - Opening fixed assets ) + ( Closing NOWC - Opening NOWC )

106.4 = ( 1809 - 1566 ) + ( Closing NOWC - 413 )

Therefore Closing NOWC = $276.4

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The 2015 income statement for Duffy’s Pest Control shows that depreciation expense was $207 million, EBIT...
The 2015 income statement for Duffy’s Pest Control shows that depreciation expense was $207 million, EBIT was $524 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,594 million and net operating working capital was $427 million. At the end of the year, gross fixed assets was $1,851 million. Duffy’s free cash flow for the year was $437 million. Calculate the end-of-year balance for net operating working capital....
The 2021 income statement for Duffy’s Pest Control shows that depreciation expense was $207 million, EBIT...
The 2021 income statement for Duffy’s Pest Control shows that depreciation expense was $207 million, EBIT was $524 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,594 million and net operating working capital was $427 million. At the end of the year, gross fixed assets was $1,851 million. Duffy’s free cash flow for the year was $437 million. Calculate the end-of-year balance for net operating working capital.
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $208 million, EBIT...
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $208 million, EBIT was $526 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,596 million and net operating working capital was $428 million. At the end of the year, gross fixed assets was $1,854 million. Duffy’s free cash flow for the year was $439 million. Calculate the end-of-year balance for net operating working capital....
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $191 million, EBIT...
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $191 million, EBIT was $492 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,562 million and net operating working capital was $411 million. At the end of the year, gross fixed assets was $1,803 million. Duffy’s free cash flow for the year was $405 million. Calculate the end-of-year balance for net operating working capital....
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $190 million, EBIT...
The 2018 income statement for Duffy’s Pest Control shows that depreciation expense was $190 million, EBIT was $490 million, and the tax rate was 34 percent. At the beginning of the year, the balance of gross fixed assets was $1,560 million and net operating working capital was $410 million. At the end of the year, gross fixed assets was $1,800 million. Duffy’s free cash flow for the year was $410 million. Calculate the end-of-year balance for net operating working capital....
Problem 2-34 Free Cash Flow (LG-5) The 2021 income statement for Egyptian Noise Blasters shows that...
Problem 2-34 Free Cash Flow (LG-5) The 2021 income statement for Egyptian Noise Blasters shows that depreciation expense is $83 million, NOPAT is $248 million. At the end of the year, the balance of gross fixed assets was $665 million. The change in net operating working capital during the year was $73 million. Egyptian’s free cash flow for the year was $195 million. Calculate the beginning-of-year balance for gross fixed assets
Problem 2-34 Free Cash Flow (LG-5) The 2021 income statement for Egyptian Noise Blasters shows that...
Problem 2-34 Free Cash Flow (LG-5) The 2021 income statement for Egyptian Noise Blasters shows that depreciation expense is $85 million, NOPAT is $254 million. At the end of the year, the balance of gross fixed assets was $675 million. The change in net operating working capital during the year was $75 million. Egyptian’s free cash flow for the year was $205 million. Calculate the beginning-of-year balance for gross fixed assets. (Enter your answer in millions of dollars.)
2. Building an Income Statement Shelton, Inc., has sales of $435,000, costs of $216,000, depreciation expense...
2. Building an Income Statement Shelton, Inc., has sales of $435,000, costs of $216,000, depreciation expense of $40,000, interest expense of $21,000, and a tax rate of 35 percent. What is the net income for the firm? Suppose the company paid out $30,000 in cash dividends. What is the addition to retained earnings? 8. Cash Flow to Creditors The 2014 balance sheet of Jordan’s Golf Shop, Inc., showed long-term debt of $1.625 million, and the 2015 balance sheet showed long-term...
Schwert Corp. shows the following information on its 2015 statement of comprehensive income: sales = $167,000;...
Schwert Corp. shows the following information on its 2015 statement of comprehensive income: sales = $167,000; costs = $91,000; other expenses = $5,400; depreciation expense = $8,000; interest expense = $11,000; taxes = $18,060; dividends = $9,500. In addition, you’re told that the firm issued $7,250 in new equity during 2015 and redeemed$7,100 in outstanding long-term debt. 1. What is the 2015 operating cash flow? 2. What is the 2015 cash flow to creditors? 3. What is the 2015 cash...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1 million, its interest expense was $1 million, and its corporate tax rate was 25%. At year-end, it had $14 million in operating current assets, $3 million in accounts payable, $1 million in accruals, $2 million in notes payable, and $15 million in net plant and equipment. Assume Miami Rivet has no excess cash. Miami Rivet uses only debt and common equity to fund its...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT