Value of equity = | 7000000 | |||
250000*28 | ||||
Cost of equity = | 7.54% | |||
1.55/28+2% | ||||
value of debt = | 7500000 | |||
7500*1000 | ||||
Post tax cost of debt = | 6.27% | |||
9.5%*(1-34%) | ||||
Computation of WACC | ||||
i | ii | iii | iv=ii*iii | |
Source | value | weight | cost | WACC |
Debt | 7500000 | 51.72% | 6.27% | 3.24% |
Equity | 7000000 | 48.28% | 7.54% | 3.64% |
14500000 | 6.88% | |||
WACC= | 6.88% |
Get Answers For Free
Most questions answered within 1 hours.