Question

You are the CEO (Chief Executive Officer) of a large industrial grade Group of Bakeries, the...

You are the CEO (Chief Executive Officer) of a large industrial grade Group of Bakeries, the operation has been exceptionally profitable, and the Group now has a considerable amount of cash. The Board of Directors has decided to invest the money in expanding the operation rather than distributing dividends to the shareholders. The Marketing Department has identified a new market segment, of which your Group of Bakeries can get a considerable share. You decide, therefore, to build a new Production Line; you issue an RFP (Request For Proposal) for the implementation of this new Production Line. Three Contractors submit their Proposals: one Contractor proposes a low-price Line, another proposes a medium priced one, and a third proposes a state-of-the art computer-controlled Line. Their proposals are summarized as follows:

Low Price Option • Price: $ 1,000,000 • Operation & Maintenance: the anticipated O&M cost is $ 25,000 per year and is expected to increase, due to wear and tear, by a $ 1,000 per year • Overhaul need : it is expected that every 5 years there will be the need of a major overhaul at a cost of $ 20,000. After each overhaul, the cost of O&M decreases to its original value ($ 25,000/yr) and then increases again at the same rate ($ 1,000/yr). No overhaul is done at the end of useful life. • Anticipated Yearly Revenues: it is anticipated that the new production line will produce sales revenues in the amount of $ 200,000 per year, and that such revenues will increase by $ 10,000 per year • Useful Life: the useful life of this production line is expected to be 20 years • Salvage Value: at the end of its useful life, the line will be sold on the used market for an anticipated price of $ 50,000

Medium Price Option • Price: $ 2,000,000 • Operation & Maintenance: the anticipated O&M cost is $ 20,000 per year and is expected to increase, due to wear and tear, by a $ 1,500 per year • Overhaul need: it is expected that after 10 years there will be the need of a major overhaul at a cost of $ 40,000. After the overhaul, the cost of O&M decreases to its original value ($ 20,000/yr) and then increases again at the same rate ($ 1,500/yr). ). No overhaul is done at the end of useful life. • Anticipated Yearly Revenues: it is anticipated that the new production line will produce sales revenues in the amount of $ 350,000 per year, and that such revenues will increase by $ 6,000 per year • Useful Life: the useful life of this production line is expected to be 20 years • Salvage Value: at the end of its useful life, the line will be sold on the used market for an anticipated price of $ 120,000

State-of-the-Art Option • Price: $ 4,000,000 • Operation & Maintenance: the anticipated O&M cost is $ 30,000 per year and is expected to increase, due to wear and tear, by a $ 2,500 per year • Overhaul need: this production line will not need any overhaul during its useful life • Anticipated Yearly Revenues: it is anticipated that the new production line will produce sales revenues in the amount of $ 500,000 per year, and that such revenues will increase by $ 5,000 per year • Useful Life: the useful life of this production line is expected to be 20 years • Salvage Value: at the end of its useful life, the line will be sold on the used market for an anticipated price of $ 120,000

Answer the following questions, and show the calculations in support of your answers: A) If the cost of capital for your Group of Bakeries is 7% what proposal should you choose? B) If the cost of capital for your Group of Bakeries is 14% what proposal should you choose? C) What cost of capital would make the Low-Price option economically identical to the Medium-Price Option? D) What cost of capital would make the Medium-Price option economically identical to the State-of-the-art Option? E) What cost of capital would make none of the three options economically feasible?

Homework Answers

Answer #1

Following information are given in the question:

Step 1 : Find the yearly cash-flows of all the three options

Yearly cash-flows of Low Price Option

Workings:

Yearly cash-flows of Medium Price Option

Workings:

Yearly cash-flows of State of the art Option

Workings:

Step 2: Calculate NPV and IRR of all the three options:

A) If the cost of capital for your Group of Bakeries is 7% what proposal should you choose?

At cost of capital of 7%, NPV is highest for Medium Price Option. Hence, Medium Price Option is to be chosen.

B) If the cost of capital for your Group of Bakeries is 14% what proposal should you choose?

At cost of capital of 14%, NPV is highest for Low Price Option. Hence, Low Price Option is to be chosen.

C) What cost of capital would make the Low-Price option economically identical to the Medium-Price Option?

To find the cost of capital at which Low-Price option would be economically identical to the Medium-Price Option, IRR of the differential annual cash flows of Low-Price option and Medium Price option is to be determined. IRR of this differential annual cash flow is 11.4%.

Thus, at cost of capital of 11.4%, the Low-Price option is economically identical to the Medium-Price Option

D) What cost of capital would make the Medium-Price option economically identical to the State-of-the-art Option?

To find the cost of capital at which Medium-Price option would be economically identical to the State-of-the-art Option, IRR of the differential annual cash flows of Medium-Price option and State-of-the-art option is to be determined. IRR of this differential annual cash flow is 1.6%.

Thus, at cost of capital of 1.6%, the Medium-Price option is economically identical to the State-of-the-art Option

E) What cost of capital would make none of the three options economically feasible?

IRR is the rate at which NPV of the cash-flows is zero. Thus, for a project to be not economically feasible, the cost of capital should be worse than the IRR.

Of all the 3 projects, Low Price option has the highest IRR of 20.9%. Thus, at a cost of capital higher than 20.9%, none of the three options economically feasible as the NPV will be negative.

Note:

All the cash-flows are before tax as tax rate is not given in the question. Since the cash-flows are before tax, depreciation is not to be considered (as depreciation is considered for cash-flow decisions only for the tax benefit it offers.

Workings:

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Billingham Packaging is considering expanding its production capacity by purchasing a new? machine, the? XC-750. The...
Billingham Packaging is considering expanding its production capacity by purchasing a new? machine, the? XC-750. The cost of the? XC-750 is $2.75 million.? Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $49,000 feasibility study to analyze the decision to buy the? XC-750, resulting in the following? estimates: • ?Marketing: Once the? XC-750 is operational next? year, the extra capacity is expected to generate $10.20 million per year in additional?...
ABC will purchase a machine that will cost $2,575,000. Required modifications will cost $375,000. ABC will...
ABC will purchase a machine that will cost $2,575,000. Required modifications will cost $375,000. ABC will need to invest $75,000 for additional inventory. The machine has an IRS approved useful life of 7 years; it is presumed to have no salvage value. ABC plans to depreciate the machine by using the straight-line method. The machine is expected to increase ABC's sales revenues by $1,890,000 per year; operating costs excluding depreciation are estimated at $454,600 per year. Assume that the firm's...
Jennifer Childs is the owner and chief executive officer of a midsize global pharmaceutical company with...
Jennifer Childs is the owner and chief executive officer of a midsize global pharmaceutical company with sales offices or manufacturing plants in eight countries.At an October staff meeting she tells her managers that company profits for the year are expected to be $2,000,000 more than anticipated. She tells them she would like to reinvest this additional profit by funding projects within the company that will either increase sales or reduce costs. She asks her three key managers to get together...
(CO I) (Ignore income taxes in this problem.) Sampson Beauty Products Corporation is considering the production...
(CO I) (Ignore income taxes in this problem.) Sampson Beauty Products Corporation is considering the production of a new conditioning shampoo that will require the purchase of new mixing machinery. The machinery will cost $550,000, is expected to have a useful life of 10 years, and is expected to have a salvage value of $55,000 at the end of 10 years. The machinery will also need a $35,000 overhaul at the end of Year 5. A $50,000 increase in working...
Mahya Corporation is considering the purchase of a high-speed lathe that has an invoice price of...
Mahya Corporation is considering the purchase of a high-speed lathe that has an invoice price of $300,000. The cost to ship the lathe to Mahya's factory is $50,000, and the existing facilities will require modifications that are expected to cost $50,000. The machine will be depreciated on a straight-line basis over its useful life of 10 years, assuming no salvage value. Mahya Corporation is planning on paying for the lathe using a line of credit at the bank that has...
Billingham Packaging is considering expanding its production capacity by purchasing a new​ machine, the​ XC-750. The...
Billingham Packaging is considering expanding its production capacity by purchasing a new​ machine, the​ XC-750. The cost of the​ XC-750 is $ 2.79 million.​ Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $ 49 comma 000 feasibility study to analyze the decision to buy the​ XC-750, resulting in the following​ estimates: bullet ​Marketing: Once the​ XC-750 is operational next​ year, the extra capacity is expected to generate $ 10.00...
Based on the following: The estimated purchase price for the equipment required to move the operation...
Based on the following: The estimated purchase price for the equipment required to move the operation in-house would be $500,000. Additional net working capital to support production (in the form of cash used in Inventory, AR net of AP) would be needed in the amount of $25,000 per year starting in year 0 and through all 5 years of the project to support production. The current spending on this component (i.e. annual spend pool) is $875,000. The estimated cash flow...
The Data Tank, Inc. has asked you to evaluate the proposed acquisition of a new computer....
The Data Tank, Inc. has asked you to evaluate the proposed acquisition of a new computer. The computer's price is $60,000, and it falls into the 4-year straight-line depreciation to $4,000. The purchase of the computer would require an increase in net operating working capital of $3,500. The computer would increase the firm's before-tax revenues by $60,000 per year but would also increase operating costs by $8,000 per year. The computer is expected to be used for 3 years and...
Stan Mayfield, CEO of Mayfield Software, is interested in acquiring a used aircraft to facilitate business...
Stan Mayfield, CEO of Mayfield Software, is interested in acquiring a used aircraft to facilitate business travel (primarily for travel between Melbourne and Sydney). The aeroplane he is interested in will cost $1,000,000. It has a five-year useful life with an anticipated residual value of $600,000. Mayfield estimates that he and three other executives each take 100 trips per year at a cost of $670 per trip (they fly business class and, often, two or more of the executives fly...
Using an Excel spreadsheet, please complete the calculations for this cost-saving problem. Please then submit your...
Using an Excel spreadsheet, please complete the calculations for this cost-saving problem. Please then submit your Excel worksheet with your Exam. Assumptions: ABC, Inc. is considering investing in a packaging machine for its soup production facility. The estimated cost of this packaging machine is $110,000. The packaging machine is estimated to have a four-year useful life and will be depreciated using the straight-line method. No salvage value is expected at the end of the machine’s life on December 31, Year...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT