Question

You are the CEO (Chief Executive Officer) of a large industrial grade Group of Bakeries, the operation has been exceptionally profitable, and the Group now has a considerable amount of cash. The Board of Directors has decided to invest the money in expanding the operation rather than distributing dividends to the shareholders. The Marketing Department has identified a new market segment, of which your Group of Bakeries can get a considerable share. You decide, therefore, to build a new Production Line; you issue an RFP (Request For Proposal) for the implementation of this new Production Line. Three Contractors submit their Proposals: one Contractor proposes a low-price Line, another proposes a medium priced one, and a third proposes a state-of-the art computer-controlled Line. Their proposals are summarized as follows:

Low Price Option • Price: $ 1,000,000 • Operation & Maintenance: the anticipated O&M cost is $ 25,000 per year and is expected to increase, due to wear and tear, by a $ 1,000 per year • Overhaul need : it is expected that every 5 years there will be the need of a major overhaul at a cost of $ 20,000. After each overhaul, the cost of O&M decreases to its original value ($ 25,000/yr) and then increases again at the same rate ($ 1,000/yr). No overhaul is done at the end of useful life. • Anticipated Yearly Revenues: it is anticipated that the new production line will produce sales revenues in the amount of $ 200,000 per year, and that such revenues will increase by $ 10,000 per year • Useful Life: the useful life of this production line is expected to be 20 years • Salvage Value: at the end of its useful life, the line will be sold on the used market for an anticipated price of $ 50,000

Medium Price Option • Price: $ 2,000,000 • Operation & Maintenance: the anticipated O&M cost is $ 20,000 per year and is expected to increase, due to wear and tear, by a $ 1,500 per year • Overhaul need: it is expected that after 10 years there will be the need of a major overhaul at a cost of $ 40,000. After the overhaul, the cost of O&M decreases to its original value ($ 20,000/yr) and then increases again at the same rate ($ 1,500/yr). ). No overhaul is done at the end of useful life. • Anticipated Yearly Revenues: it is anticipated that the new production line will produce sales revenues in the amount of $ 350,000 per year, and that such revenues will increase by $ 6,000 per year • Useful Life: the useful life of this production line is expected to be 20 years • Salvage Value: at the end of its useful life, the line will be sold on the used market for an anticipated price of $ 120,000

State-of-the-Art Option • Price: $ 4,000,000 • Operation & Maintenance: the anticipated O&M cost is $ 30,000 per year and is expected to increase, due to wear and tear, by a $ 2,500 per year • Overhaul need: this production line will not need any overhaul during its useful life • Anticipated Yearly Revenues: it is anticipated that the new production line will produce sales revenues in the amount of $ 500,000 per year, and that such revenues will increase by $ 5,000 per year • Useful Life: the useful life of this production line is expected to be 20 years • Salvage Value: at the end of its useful life, the line will be sold on the used market for an anticipated price of $ 120,000

Answer the following questions, and show the calculations in support of your answers: A) If the cost of capital for your Group of Bakeries is 7% what proposal should you choose? B) If the cost of capital for your Group of Bakeries is 14% what proposal should you choose? C) What cost of capital would make the Low-Price option economically identical to the Medium-Price Option? D) What cost of capital would make the Medium-Price option economically identical to the State-of-the-art Option? E) What cost of capital would make none of the three options economically feasible?

Answer #1

**Following information are given in the
question:**

**Step 1 : Find the yearly cash-flows of all the three
options**

**Yearly cash-flows of Low Price Option**

**Workings:**

**Yearly cash-flows of Medium Price Option**

**Workings:**

**Yearly cash-flows of State of the art
Option**

**Workings:**

**Step 2: Calculate NPV and IRR of all the three
options:**

A) If the cost of capital for your Group of Bakeries is 7% what proposal should you choose?

**At cost of capital of 7%, NPV is highest for Medium
Price Option. Hence, Medium Price Option is to be
chosen.**

B) If the cost of capital for your Group of Bakeries is 14% what proposal should you choose?

**At cost of capital of 14%, NPV is highest for Low Price
Option. Hence, Low Price Option is to be chosen.**

C) What cost of capital would make the Low-Price option economically identical to the Medium-Price Option?

To find the cost of capital at which Low-Price option would be economically identical to the Medium-Price Option, IRR of the differential annual cash flows of Low-Price option and Medium Price option is to be determined. IRR of this differential annual cash flow is 11.4%.

**Thus, at cost of capital of 11.4%, the Low-Price option
is economically identical to the Medium-Price Option**

D) What cost of capital would make the Medium-Price option economically identical to the State-of-the-art Option?

To find the cost of capital at which Medium-Price option would be economically identical to the State-of-the-art Option, IRR of the differential annual cash flows of Medium-Price option and State-of-the-art option is to be determined. IRR of this differential annual cash flow is 1.6%.

**Thus, at cost of capital of 1.6%, the Medium-Price
option is economically identical to the State-of-the-art**
**Option**

E) What cost of capital would make none of the three options economically feasible?

IRR is the rate at which NPV of the cash-flows is zero. Thus, for a project to be not economically feasible, the cost of capital should be worse than the IRR.

Of all the 3 projects, Low Price option has the highest IRR of
20.9%. Thus, **at a cost of capital higher than 20.9%, none
of the three options economically feasible** as the NPV will
be negative.

**Note:**

All the cash-flows are before tax as tax rate is not given in the question. Since the cash-flows are before tax, depreciation is not to be considered (as depreciation is considered for cash-flow decisions only for the tax benefit it offers.

**Workings:**

Jennifer Childs is the owner and chief executive officer of a
midsize global pharmaceutical company with sales offices or
manufacturing plants in eight countries.At an October staff meeting
she tells her managers that company profits for the year are
expected to be $2,000,000 more than anticipated. She tells them she
would like to reinvest this additional profit by funding projects
within the company that will either increase sales or reduce
costs.
She asks her three key managers to get together...

Billingham Packaging is considering expanding its production
capacity by purchasing a new? machine, the? XC-750. The cost of
the? XC-750 is $2.75
million.? Unfortunately, installing this machine will take
several months and will partially disrupt production. The firm has
just completed a $49,000
feasibility study to analyze the decision to buy the? XC-750,
resulting in the following? estimates:
• ?Marketing: Once the? XC-750 is operational next?
year, the extra capacity is expected to generate $10.20 million per
year in additional?...

(CO I) (Ignore income taxes in this problem.) Sampson Beauty
Products Corporation is considering the production of a new
conditioning shampoo that will require the purchase of new mixing
machinery. The machinery will cost $550,000, is expected to have a
useful life of 10 years, and is expected to have a salvage value of
$55,000 at the end of 10 years. The machinery will also need a
$35,000 overhaul at the end of Year 5. A $50,000 increase in
working...

Based on the following:
The estimated purchase price for the equipment required to move
the operation in-house would be $500,000. Additional net working
capital to support production (in the form of cash used in
Inventory, AR net of AP) would be needed in the amount of $25,000
per year starting in year 0 and through all 5 years of the project
to support production.
The current spending on this component (i.e. annual spend pool)
is $875,000. The estimated cash flow...

Mahya Corporation is considering the purchase of a high-speed
lathe that has an invoice price of $300,000. The cost to ship the
lathe to Mahya's factory is $50,000, and the existing facilities
will require modifications that are expected to cost $50,000. The
machine will be depreciated on a straight-line basis over its
useful life of 10 years, assuming no salvage value. Mahya
Corporation is planning on paying for the lathe using a line of
credit at the bank that has...

Billingham Packaging is considering expanding its production
capacity by purchasing a new machine, the XC-750. The cost of
the XC-750 is $ 2.79 million. Unfortunately, installing this
machine will take several months and will partially disrupt
production. The firm has just completed a $ 49 comma 000
feasibility study to analyze the decision to buy the XC-750,
resulting in the following estimates: bullet Marketing: Once the
XC-750 is operational next year, the extra capacity is expected to
generate $ 10.00...

The Data Tank, Inc. has asked you to evaluate the proposed
acquisition of a new computer. The computer's price is $60,000, and
it falls into the 4-year straight-line depreciation to $4,000. The
purchase of the computer would require an increase in net operating
working capital of $3,500. The computer would increase the firm's
before-tax revenues by $60,000 per year but would also increase
operating costs by $8,000 per year. The computer is expected to be
used for 3 years and...

Stan Mayfield, CEO of Mayfield Software, is interested in
acquiring a used aircraft to facilitate business travel (primarily
for travel between Melbourne and Sydney). The aeroplane he is
interested in will cost $1,000,000. It has a five-year useful life
with an anticipated residual value of $600,000.
Mayfield estimates that he and three other executives each take
100 trips per year at a cost of $670 per trip (they fly business
class and, often, two or more of the executives fly...

Using an Excel spreadsheet, please complete the calculations for
this cost-saving problem. Please then submit your Excel worksheet
with your Exam. Assumptions: ABC, Inc. is considering investing in
a packaging machine for its soup production facility. The estimated
cost of this packaging machine is $110,000. The packaging machine
is estimated to have a four-year useful life and will be
depreciated using the straight-line method. No salvage value is
expected at the end of the machine’s life on December 31, Year...

Company is considering adding a new line to its product mix, and
the capital budgeting analysis is being conducted by a MBA student.
The production line would be set up in unused space (Market Value
Zero) in Sugar Land’ main plant. Total cost of the machine is
$350,000. The machinery has an economic life of 4 years and will be
depreciated using MACRS for 3-year property class. The machine will
have a salvage value of $35,000 after 4 years.
The...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 13 seconds ago

asked 27 seconds ago

asked 30 seconds ago

asked 34 seconds ago

asked 2 minutes ago

asked 3 minutes ago

asked 3 minutes ago

asked 3 minutes ago

asked 4 minutes ago

asked 5 minutes ago

asked 7 minutes ago

asked 8 minutes ago