Sorenson Corp.'s expected year-end dividend is D1 = $1.60, its required return is rs = 11.00%, its growth rate is 5.00%, and its growth rate is expected to be constant in the future. What is Sorenson's expected stock price in 9 years, i.e., what is P9?
We have to determine Intrinsic Value on Year 9 from now
As per Constnat growth formulae
IV = D1 /(Re -g)
We have to Determine IV9 =D10 /(Re-g)
Re=Required Return.
g = Growth Rate
D10 = 10 th year Dividend
D1 | 1.600 |
D2 | 1.680 |
D3 | 1.764 |
D4 | 1.852 |
D5 | 1.945 |
D6 | 2.042 |
D7 | 2.144 |
D8 | 2.251 |
D9 | 2.364 |
D10 | 2.482 |
Growth of 5% is added every time . ie D2 = D1 +5% of D1
IV9 =2.482 /(0.11-0.05)
IV9 =$ 41.367/-
So, the expected stock price as on 9th year is $41.367/-
Get Answers For Free
Most questions answered within 1 hours.