Question

Liberty Services is now at fourth year of a project with five year-life. The project has...

Liberty Services is now at fourth year of a project with five year-life. The project has brought $10,000 of incremental cash operating income every year. No salvage value is expected and annual depreciation expense is $4,500. The equipment originally cost $22,500, of which 80% has been depreciated. The firm can sell the used equipment today for $6,000, and its tax rate is 40%. what would be the end-of life cash flow (terminal cash flow)? $ 6,000 $13,200 $15,850

Homework Answers

Answer #1

Depreciated value of asset = 80% * 22500 = $18000

Book Value of asset = $22500 - $18000 = $4500

Sale Price of asset = $6000

Gain on Sale of asset = $6000 - $4500 = $1500

Tax of gain on sale of asset = 40% * $1500 = $600

Net cash from sale of asset = $6000 - $600 = $5400

Incremental cash Income = $10000

Incremental Net Income = Incremental Cash Income - Depreciation

Incremental Net Income = $10000 - $4500 = $5500

Tax = 40% * $5500 = $2200

Net Income = $5500 - $2200 = $3300

Incremental after tax cash flow = $3300 + $4500 = $7800

Hence, Terminal cash flow = Incremental after tax cash flow + Net cash from sale of asset

= $7800 + $5400 = $13200

End of life cash flow is $13200

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Liberty services is now at the end of the final year of project. The equipment originally...
Liberty services is now at the end of the final year of project. The equipment originally cost $30000 of which 85% has depreciated. The firm can sell the used equipment today for $10000 and its tax rate is 30%. What’s the equipment after tax Salvage value for use in capital budgeting analysis
Impressive Services is now at the end of the final year of a project. The equipment...
Impressive Services is now at the end of the final year of a project. The equipment originally cost $80,000, of which 90% has been depreciated. The firm can sell the used equipment today for $5,000, and its tax rate is 22%. What is the equipment’s after-tax salvage value for use in a capital budgeting analysis? Note that if the equipment's final market value is less than its book value, the firm will receive a tax credit as a result of...
Impressive Services is now at the end of the final year of a project. The equipment...
Impressive Services is now at the end of the final year of a project. The equipment originally cost $80,000, of which 90% has been depreciated. The firm can sell the used equipment today for $5,000, and its tax rate is 22%. What is the equipment’s after-tax salvage value for use in a capital budgeting analysis? Note that if the equipment's final market value is less than its book value, the firm will receive a tax credit as a result of...
Karsted Air Services is now in the final year of a project. The equipment originally cost...
Karsted Air Services is now in the final year of a project. The equipment originally cost $20 million, of which 100% has been depreciated. Karsted can sell the used equipment today for $8 million, and its tax rate is 20%. What is the equipment's after-tax salvage value? Write out your answer completely. For example, 13 million should be entered as 13,000,000. Round your answer to the nearest dollar. $  
Karsted Air Services is now in the final year of a project. The equipment originally cost...
Karsted Air Services is now in the final year of a project. The equipment originally cost $32 million, of which 100% has been depreciated. Karsted can sell the used equipment today for $10 million, and its tax rate is 30%. What is the equipment's after-tax salvage value? Write out your answer completely. For example, 13 million should be entered as 13,000,000. Round your answer to the nearest dollar. $
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project...
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project is then expected to provide cash flow of $12,000 per year for the first two years, $50,000 in the third and fourth years, and $10,000 in the fifth year. The project has an end-of-life salvage value of $5,000. If the discount rate applied to these cash flows is 9.50 percent, to the nearest dollar, the net present value of this project is _____? (2)The...
Company A is considering launching a new clothing line. The project would require a $25,000,000 capital...
Company A is considering launching a new clothing line. The project would require a $25,000,000 capital investment and will be depreciated (straight-line to zero) over its 4-year life. The company discovers at the end of the project that it will be able to sell the equipment for $5,300,000 (salvage value). Incremental sales are expected to be $14,500,000 annually for the 4-year period with costs (excluding depreciation) of 55% of sales. The project would also require the company to increase inventory...
ABC Corporation has hired you to evaluate a new FOUR year project for the firm. The...
ABC Corporation has hired you to evaluate a new FOUR year project for the firm. The project will require the purchase of a $835,100.00 work cell. Further, it will cost the firm $53,300.00 to get the work cell delivered and installed. The work cell will be straight-line depreciated to zero with a 20-year useful life. The project will require new employees to be trained at a cost of $61,400.00. The project will also use a piece of equipment the firm...
You are evaluating a project that costs $650,000, has a five year life, and has no...
You are evaluating a project that costs $650,000, has a five year life, and has no salvage value. Assume that depreciation is straight line to zero over the life of the project. Sales are projected at 60,000 units per year. Price per unit is $46, variable cost per unit is $28, and fixed costs are $720,000 per year. The tax rate is 25 percent, and you require a 11 percent return on this project. 1.Calculate the accounting break-even point. 2.Calculate...
Rock Haven has a proposed project with a 9-year life that is estimated to bring in...
Rock Haven has a proposed project with a 9-year life that is estimated to bring in sales sales of 8,700 units each year at a price of $74 per unit. The variable cost is $45 per unit. The fixed assets required for the project have a cost $301,000. They will be depreciated on a straight-line basis over the life of the project with no salvage value. The project has fixed costs estimated to be $180,000 annually. The tax rate is...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT