A prospective MBA student earns $50,000 per year in her current
job and expects that amount to increase by 9% per year. She is
considering leaving her job to attend business school for two years
at a cost of $50,000 per year. She has been told that her starting
salary after business school is likely to be $105,000 and that
amount will increase by 10% per year. Consider a time horizon of 10
years, use a discount rate of 10%, and ignore all considerations
not explicitly mentioned here.
Assume all cash flows occur at the start of each year (i.e.,
immediate, one year from now, two years from now,..., nine years
from now). Also assume that the choice can be implemented
immediately so that for the MBA alternative the current year is the
first year of business school.
What is the net present value of the more attractive
choice?
The NPV of the MBA option is higher, hence that is the more attractive choice
Doing MBA | Not Doing MBA | ||||||
Time | Cost of MBA | Salary after MBA | Cash flows | Time | Present salary | Cash flows | |
0 | -50000 | -50000 | 0 | 50000 | 50000 | ||
1 | -50000 | -50000 | 1 | 54500 | 54500 | ||
2 | 105000 | 105000 | 2 | 59405 | 59405 | ||
3 | 115500 | 115500 | 3 | 64751.45 | 64751.45 | ||
4 | 127050 | 127050 | 4 | 70579.0805 | 70579.0805 | ||
5 | 139755 | 139755 | 5 | 76931.19775 | 76931.19775 | ||
6 | 153730.5 | 153730.5 | 6 | 83855.00554 | 83855.00554 | ||
7 | 169103.55 | 169103.55 | 7 | 91401.95604 | 91401.95604 | ||
8 | 186013.905 | 186013.905 | 8 | 99628.13208 | 99628.13208 | ||
9 | 204615.2955 | 204615.2955 | 9 | 108594.664 | 108594.664 | ||
NPV | 598760.3306 | NPV | 480033.5189 |
WORKINGS
Get Answers For Free
Most questions answered within 1 hours.