The cash flows for Project dumb & dumber are below: End-of-Year Cash Flow: dumb year 0: −850, 1: 300, 2: 200, 3: 150 dumber year 0: −950, 1: 200, 2: 100, 3: 50 Assume that the firm’s WACC = r = 8%. What is the IRR for project dumb?
Dumb project:
IRR is rate where NPV = 0
IRR is obtained from trial and error method we have to fix such rate for discount that it forces NPV = 0 or sum of all cash flows equal to zero
IRR = R = |
-13.7249% |
Present Values (PV) |
|
Year |
Cash flows |
Discount factor or PV factors = Df = 1/(1+-0.137249)^Year |
PV of cash flows = Cash flows x Df |
0 |
-850.00 |
1.000000 |
-850.0000 |
1 |
300.00 |
1.159084 |
347.7251 |
2 |
200.00 |
1.343475 |
268.6950 |
3 |
150.00 |
1.557200 |
233.5799 |
Total of PV = NPV = |
$0.00 |
Get Answers For Free
Most questions answered within 1 hours.