A project has an initial cost of $53,175, expected net cash inflows of $12,000 per year for 9 years, and a cost of capital of 13%. What is the project's payback period? Round your answer to two decimal places.
Year | Cash Flow | PVF@ 13% | Present Value of Cash Flow | Cumulative Cash Flow |
1 | 12000 | 0.88495575221 | 10619.4690265 | 10619.47 |
2 | 12000 | 0.78314668337 | 9397.76020049 | 20017.23 |
3 | 12000 | 0.69305016227 | 8316.60194724 | 2833.83 |
4 | 12000 | 0.61331872767 | 7359.82473204 | 35693.66 |
5 | 12000 | 0.54275993599 | 6513.11923188 | 42206.78 |
6 | 12000 | 0.48031852743 | 5763.82232915 | 47880.60 |
7 | 12000 | 0.42506064374 | 5100.72772476 | 52981.33 |
8 | 12000 | 0.37615986172 | 4513.91834040 | 57495.25 |
9 | 12000 | 0.33288483338 | 3994.61800032 | 61489.87 |
Cash Outflow = 53,175
Discounted Payback period = 7 years +(57495.25 - 53,175) / 4513.91834040
= 7 years + 0.95709529375
= 7.96 years
NOTE: The answer to your question has been given below/above. If there is any query regarding the answer, please ask in the comment section. If you find the answer helpful, do upvote. Help us help you.
Get Answers For Free
Most questions answered within 1 hours.