Question

(Financial statement​ analysis) The annual sales for​ Salco, Inc. were $4.58 million last year. Current assets...

(Financial statement​ analysis) The annual sales for​ Salco, Inc. were $4.58 million last year.

Current assets

$505,000

Liabilities

$1,009000

  

Net fixed assets

1,513,000

​Owners' equity

$1,009,000

Total Assets

$2,018,000

Total

$2,018,000

Salco's income statement for the year was as​ follows

Sales

$4,580,000

​Less: Cost of goods sold

(3,507,000)

Gross profit

$1,073,000

​Less: Operating expenses

(492,000)

Net operating income

$581,000

​Less: Interest expense

(109,000)

Earnings before taxes

$472,000

​Less: Taxes ​(35%​)

(165,200)

Net income

$306,800

B) Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of $1.06 million. The firm will maintain its present debt ratio o50 percent when financing the new investment and expects sales to remain constant. The operating profit margin will rise to 13.8 percent. What will be the new operating return on assets ratio​ (i.e., net operating income divided by ÷total assets) for Salco after the​ plant's renovation?

C) Given that the plant renovation in part (b​) occurs and​ Salco's interest expense rises by $55,000

per​ year, what will be the return earned on the common​ stockholders' investment? Compare this rate of return with that earned before the renovation. Based on this​ comparison, did the renovation have a favorable effect on the profitability of the​ firm?

Please show your work. Thank you so much!

Homework Answers

Answer #1

b)Operating Profit Margin = 13.8%

Operating Profit = 4,580,000*13.8% = $632,040

New operating return on assets ratio = Operating Profit/Total Assets

= 632,040/(2,018,000+1,060,000)

= 20.53%

c)Return on Common Stockholders Investment = Net Income/Common Stockholders Investment

Operating Profit = $632,040

Less: Interest Expense = 164,000

Earnings before taxes = $468,040

Less: Taxes @35% = $163,814

Net Income = $304,226

Return on Common Stockholders Investment = 304,226/(1,009,000+530,000

= 19.77%

Rate of Return before Renovation = 306,800/1009,000

= 30.41%

Since the return reduced, the renovation did not have a favourable effect on the profitability of firm.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The annual sales for​ Salco, Inc. were $ 4.58 million last year. The​ firm's end-of-year balance...
The annual sales for​ Salco, Inc. were $ 4.58 million last year. The​ firm's end-of-year balance sheet was as​ follows:  Current_assets $498,000 Liabilities $1,009,500 Net_fixed_assets 1,521,000 Owners'_equity 1,009,500 Total_Assets $2,019,000 Total $2,019,000 Salco's income statement for the year was as​ follows:   Sales $4,580,000 Less:_Cost_of_goods_sold (3,490,000) Gross_profit $1,090,000 Less:_Operating_expenses (504,000) Net_operating_income $586,000 Less:_Interest_expense (96,000) Earnings_before_taxes $490,000 Less:_Taxes_(35%) (171,500) Net_income $318,500 a. Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operating return on assets. b.  Salco plans to renovate one of...
 The annual sales for​ Salco, Inc. were $ 4.69 million last year. The​ firm's end-of-year balance...
 The annual sales for​ Salco, Inc. were $ 4.69 million last year. The​ firm's end-of-year balance sheet was as​ follows:   Current assets   $504,000   Liabilities   $1,002,000 Net fixed assets   1,500,000   Owners' equity   1,002,000 Total Assets   $2,004,000   Total   $2,004,000 . ​ Salco's income statement for the year was as​ follows:   Sales    $4,690,000 Less: Cost of goods sold    (3,509,000) Gross profit    $1,181,000 Less: Operating expenses    (501,000) Net operating income    $680,000 Less: Interest expense    (92,000) Earnings before taxes...
?(Evaluating current and pro forma profitability?) The annual sales for Salco Inc. were $4.45 million last...
?(Evaluating current and pro forma profitability?) The annual sales for Salco Inc. were $4.45 million last year. All sales are on credit. The? firm's end-of-year balance sheet and income statement were in the popup? window: . Calculate? Salco's total asset? turnover, operating profit? margin, and operating return on assets. b. Salco plans to renovate one of its? plants, which will require an added investment in plant and equipment of $1.07 million. The firm will maintain its present debt ratio of...
Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance...
Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $47,900; total assets, $179,400; common stock, $88,000; and retained earnings, $39,350.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 453,600 Cost of goods sold 296,950 Gross profit 156,650 Operating expenses 98,900 Interest expense 5,000 Income before taxes 52,750 Income tax expense 21,250 Net income $ 31,500 CABOT CORPORATION Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 135,000 $ 140,000 Accounts receivable 330,000 478,000 Inventory 572,000 472,000 Plant and equipment, net 853,000 840,000 Investment in Buisson, S.A. 394,000 430,000 Land (undeveloped) 250,000 249,000 Total assets $ 2,534,000 $ 2,609,000 Liabilities and Stockholders' Equity Accounts payable $ 375,000 $ 343,000 Long-term debt 1,049,000 1,049,000 Stockholders' equity 1,110,000 1,217,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 136,000 $ 126,000 Accounts receivable 337,000 482,000 Inventory 577,000 472,000 Plant and equipment, net 820,000 830,000 Investment in Buisson, S.A. 407,000 432,000 Land (undeveloped) 250,000 247,000 Total assets $ 2,527,000 $ 2,589,000 Liabilities and Stockholders' Equity Accounts payable $ 370,000 $ 334,000 Long-term debt 1,036,000 1,036,000 Stockholders' equity 1,121,000 1,219,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 134,000 $ 139,000 Accounts receivable 330,000 474,000 Inventory 564,000 472,000 Plant and equipment, net 842,000 825,000 Investment in Buisson, S.A. 407,000 433,000 Land (undeveloped) 251,000 251,000 Total assets $ 2,528,000 $ 2,594,000 Liabilities and Stockholders' Equity Accounts payable $ 385,000 $ 338,000 Long-term debt 1,013,000 1,013,000 Stockholders' equity 1,130,000 1,243,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 126,000 $ 135,000 Accounts receivable 338,000 486,000 Inventory 568,000 472,000 Plant and equipment, net 798,000 777,000 Investment in Buisson, S.A. 394,000 426,000 Land (undeveloped) 249,000 247,000 Total assets $ 2,473,000 $ 2,543,000 Liabilities and Stockholders' Equity Accounts payable $ 372,000 $ 343,000 Long-term debt 1,022,000 1,022,000 Stockholders' equity 1,079,000 1,178,000 Total liabilities and stockholders' equity $...
Problem 17-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation...
Problem 17-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $56,900; total assets, $249,400; common stock, $81,000; and retained earnings, $51,308.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 453,600 Cost of goods sold 298,350 Gross profit 155,250 Operating expenses 99,000 Interest expense 4,100 Income before taxes 52,150 Income taxes 21,008 Net income $...
East Mullett Manufacturing earned operating income last year as shown in the following income statement: Sales...
East Mullett Manufacturing earned operating income last year as shown in the following income statement: Sales $531,250 Cost of goods sold 280,000 Gross margin $251,250 Selling and administrative expense 180,900 Operating income $70,350 Less: Income taxes (@ 40%) 28,140 Net income $42,210 At the beginning of the year, the value of operating assets was $390,000. At the end of the year, the value of operating assets was $460,000. Required: For East Mullett Manufacturing, calculate the following: 1. Average operating assets...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT