Question

# You are opening a carnival. Building the carnival will cost \$15M dollars, and the carnival will...

You are opening a carnival. Building the carnival will cost \$15M dollars, and the carnival will produce EBIT of \$3M per year for the foreseeable future. Your tax rate is 28%, your cost of unlevered equity is 11%, and your cost of debt is 6%. In order to boost teen employment, the State of Kansas is offering you an \$8M perpetual loan with an interest rate of 5%, but applying for this loan will incur administrative costs of \$500,000.

1) What is the NPV of this amusement park if you do not accept the loan?

2) What is the NPV of the loan you are being offered?

3) What is the NPV of this project using the APV method?

NPV or Net Present Value = PV of the Cash Inflow discounted at Cost of capital- PV of the cash out flow discounted at Cost of capital

If no loan is to be used then the Cost of capital = Cost of unlevered equity = 11%.

 EBIT \$3000000 Less-Interest \$0 EBT or earning Before tax \$3000000 [email protected]% (\$840000) Net cash inflow during year \$2160000[ for foreseeable future]

Present value of the Foreseeable cash flow = Cash flow / cost of capital

=> Present value of the Cash inflow= \$19636364.

 Present value of cash inflow \$19636364 Present valueof cash out flow \$15000000 NPV \$4636364

----------------------------------------------------------------------

#### Earn Coins

Coins can be redeemed for fabulous gifts.