Question

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much did the firm's net income exceed its free cash flow? Do not round the intermediate calculations. a. $601 b. $646 c. $717 d. $633 e. $808

Homework Answers

Answer #1

Sales = $ 8250

Less: Operating Costs = $ 5750

EBITDA = $ 2500

Less: Depreciation = $ 800

EBIT = $ 1700

Less: Interest Expense = Interest Rate x Outstanding Bonds = 0.05 x 3200 = $ 160

EBT = $ 2340

LessL Tax @ 35% = 0.35 x 2340 = $ 819

Net Income = $ 1521

Add: Depreciation = $ 800

Add: After-Tax Interest Expense = (1-0.35) x 160 = $ 104

Less: Investment in Fixed Assets = $ 1250

Less: Net Operating Working Capital = $ 300

Free Cash Flow to Firm (FCFF) = $ 875

Difference between Net Income and Free Cash Flow = 1521 - 875 = $ 646

Hence, the correct option is (b)

Hence, the correct option is (e)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and...
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much...
1. Pepsi recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...
1. Pepsi recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $700 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $700 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 25%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
4. Veazy Plumbing recently reported $8,250 of sales, $4,500 of operating costs other than depreciation, and...
4. Veazy Plumbing recently reported $8,250 of sales, $4,500 of operating costs other than depreciation, and $950 of depreciation. The company had no amortization charges. It had $3,250 of outstanding bonds that carry a 6.75% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations, the firm was required to spend $750 to buy new fixed assets and to invest $250 in net operating working capital. How much free cash flow did Veazy generate?
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
Greshak Corp. recently reported $18,350 of sales, $9,900 of operating costs other than depreciation, and $1,250...
Greshak Corp. recently reported $18,350 of sales, $9,900 of operating costs other than depreciation, and $1,250 of depreciation. The company had no amortization changes it had $4,500 of outstanding bonds that carry a 10.0% interest rate, and its federal-plus-state income tax rate was 30%. In order to sustain its operations and this generate sales and cash flows in the future, the firm was required to spend $2,850 to buy new fixed assets and to invest $1,625 in net operating working...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of $ 5,750 and depreciation expense of $ 700. The company does not recognize amortization costs, in addition it has outstanding bonds payable of $ 3,200 with an interest rate of 5% per annum. The tax imposed by the government on company profits is 35%. In order to be able to sustain its business and generate income and cash flow in the future, the company...