Question

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...

Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much did the firm's net income exceed its free cash flow? Do not round the intermediate calculations. a. $601 b. $646 c. $717 d. $633 e. $808

Homework Answers

Answer #1

Sales = $ 8250

Less: Operating Costs = $ 5750

EBITDA = $ 2500

Less: Depreciation = $ 800

EBIT = $ 1700

Less: Interest Expense = Interest Rate x Outstanding Bonds = 0.05 x 3200 = $ 160

EBT = $ 2340

LessL Tax @ 35% = 0.35 x 2340 = $ 819

Net Income = $ 1521

Add: Depreciation = $ 800

Add: After-Tax Interest Expense = (1-0.35) x 160 = $ 104

Less: Investment in Fixed Assets = $ 1250

Less: Net Operating Working Capital = $ 300

Free Cash Flow to Firm (FCFF) = $ 875

Difference between Net Income and Free Cash Flow = 1521 - 875 = $ 646

Hence, the correct option is (b)

Hence, the correct option is (e)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and...
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much...
1. Pepsi recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...
1. Pepsi recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $800 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $700 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 6% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and...
Bartling Energy Systems recently reported $9,250 of sales, $5,750 of operating costs other than depreciation, and $700 of depreciation. The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 25%. In order to sustain its operations and thus generate sales and cash flows in the future, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in...
4. Veazy Plumbing recently reported $8,250 of sales, $4,500 of operating costs other than depreciation, and...
4. Veazy Plumbing recently reported $8,250 of sales, $4,500 of operating costs other than depreciation, and $950 of depreciation. The company had no amortization charges. It had $3,250 of outstanding bonds that carry a 6.75% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations, the firm was required to spend $750 to buy new fixed assets and to invest $250 in net operating working capital. How much free cash flow did Veazy generate?
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
Greshak Corp. recently reported $18,350 of sales, $9,900 of operating costs other than depreciation, and $1,250...
Greshak Corp. recently reported $18,350 of sales, $9,900 of operating costs other than depreciation, and $1,250 of depreciation. The company had no amortization changes it had $4,500 of outstanding bonds that carry a 10.0% interest rate, and its federal-plus-state income tax rate was 30%. In order to sustain its operations and this generate sales and cash flows in the future, the firm was required to spend $2,850 to buy new fixed assets and to invest $1,625 in net operating working...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of...
ALI Company reported sales of $ 9,250 this year and operating expenses other than depreciation of $ 5,750 and depreciation expense of $ 700. The company does not recognize amortization costs, in addition it has outstanding bonds payable of $ 3,200 with an interest rate of 5% per annum. The tax imposed by the government on company profits is 35%. In order to be able to sustain its business and generate income and cash flow in the future, the company...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT