Jupiter Inc. has decided to acquire a new weather satellite. After considering several options it has narrowed its search to two satellites.
Satellite XPTO: purchase cost of $306251 and operating costs of $39998 per year (paid at the end of each year).
Satellite XYZ: purchase cost of $205569 and operating costs of $55860 per year (paid at the end of each year).
Both satellites have a service life of 10 years. Based on the defender-challenger approach and given that the MARR is 4%, reinvestment rate is 9%, and minimum external rate of return is 10%, compute the incremental external rate of return of choosing the most expensive satellite.
PLEASE NO EXCEL CALCULATIONS, INCLUDE STEPS AND FORMULAS.
INCREMENTAL EXTERNAL RATE OF RETURN:
A |
B |
C=B-A |
|
XYZ |
XPTO |
Incremental cost |
|
Purchase cost |
$205,569 |
$306,251 |
$100,682 |
Operating Cost |
$55,860 |
$39,998 |
($15,862) |
For the Option of XPTO(Challanger) Vs XYZ(Defender)
Incremental initial cost=$100,682
Incremental savings=$15,862
Future Value of $15,862 per year for 10 years=15862*CAF
CAF=Uniform Series Compound amount Factor(F/A,i,N)=(((1+i)^N)-1)/i
i=Reinvestment Rate=9%=0.09
N=number of years=10
CAF=((1.09^10)-1)/0.09=15.19293
Future Value of annual savings for 10 years=(15.19293*15862)= $ 240,990.26
Assume External Rate of Return=R
100682*((1+R)^10)=240990.26
(1+R)^10= 240,990.26/100682= 2.393578352
1+R=2.393578352^(1/10)= 1.091201024
R=0.091201024
External Rate of Return=9.12%
Incremental external rate of return of choosing the most expensive satellite=9.12%
Get Answers For Free
Most questions answered within 1 hours.