Luther Corporation
Consolidated Balance Sheet
December 31, 2006 and 2005 (in $ millions)
Assets |
2006 |
2005 |
Liabilities and Stockholders' Equity |
2006 |
2005 |
Current Assets |
Current Liabilities |
||||
Cash |
62.562.5 |
58.5 |
Accounts payable |
84.384.3 |
73.5 |
Accounts receivable |
56.956.9 |
39.6 |
Notes payable / short-term debt |
9.29.2 |
9.6 |
Inventories |
45.845.8 |
42.9 |
Current maturities of long-term debt |
38.538.5 |
36.9 |
Other current assets |
5.85.8 |
3.0 |
Other current liabilities |
6.0 |
12.0 |
Total current assets |
171171 |
144.0 |
Total current liabilities |
138138 |
132.0 |
Long-Term Assets |
Long-Term Liabilities |
||||
Land |
6666 |
62.1 |
Long-term debt |
239.8239.8 |
168.9 |
Buildings |
108.4108.4 |
91.5 |
Capital lease obligations |
||
Equipment |
115.4115.4 |
99.6 |
|||
Less accumulated depreciation |
(57.457.4) |
(52.5) |
Deferred taxes |
22.8 |
22.2 |
Net property, plant, and equipment |
232.4232.4 |
200.7 |
Other long-term liabilities |
minus−minus−minus− |
minus−minus−minus− |
Goodwill |
60.0 |
minus−minus− |
Total long-term liabilities |
262.6262.6 |
191.1 |
Other long-term assets |
63.0 |
42.0 |
Total liabilities |
400.6400.6 |
323.1 |
Total long-term assets |
355.4355.4 |
242.7 |
Stockholders' Equity |
125.8125.8 |
63.6 |
Total Assets |
526.4526.4 |
386.7 |
Total liabilities and Stockholders' Equity |
526.4526.4 |
386.7 |
Refer to the balance sheet above. If in 2006 Luther has 10.2 million shares outstanding and these shares are trading at $16 per share, then what is Luther's enterprisevalue?
A.
minus−$ 543.50$543.50
million
B.
$ 776.40$776.40
million
C.
$ 388.20$388.20
million
D.
$ 526.40$526.40
million
Given,
Cash = $62.50 million
Short-term debt = $9.20 million
Current maturities of long term debt = $38.50 million
Long-term debt = $239.80 million
Shares outstanding = 10.2 million shares
Price per share = $16
Solution :-
Luther's enterprise value
= (shares outstanding x price per share) + short-term debt + current maturities of long term debt + long term debt - cash
= (10.2 million shares x $16) + $9.20 million + $38.50 million + $239.80 million - $62.50 million
= $163.20 million + $9.20 million + $38.50 million + $239.80 million - $62.50 million
= $388.20 million
Thus, Luther's enterprise value is $388.20 million
Get Answers For Free
Most questions answered within 1 hours.