Project L costs $40,000, it's expected cash inflows are $9000 per year for 8 years, and its WACC is 11%. What is the project's discounted payback? Round your answer to two decimal places.
Year | Cash flows | Present value@11% | Cumulative Cash flows |
0 | (40000) | (40000) | (40000) |
1 | 9000 | 8108.11 | (31891.89) |
2 | 9000 | 7304.60 | (24587.29) |
3 | 9000 | 6580.72 | (18006.57) |
4 | 9000 | 5928.58 | (12077.99) |
5 | 9000 | 5341.06 | (6736.93) |
6 | 9000 | 4811.77 | (1925.16) |
7 | 9000 | 4334.93 | 2409.77 |
8 | 9000 | 3905.34 | 6315.11 |
Hence discounted Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=6+(1925.16/4334.93)
=6.44 years(Approx)
Get Answers For Free
Most questions answered within 1 hours.