Question

You are considering the purchase of an apartment complex. • Purchase price: $775,000 •BTCF: Year NOI...

You are considering the purchase of an apartment complex.

• Purchase price: $775,000

•BTCF:

Year NOI
1 $103,085
2 $108,361
3 $113,875
4 $119,636
5 $125,651

•Holding period is four years

•Cap rate is expected to be 7% in year 4

•Selling expenses will be 5% of the sale price

•The 4-year Treasury bill rate is 3% and your risk premium for this project is 8%

a) Calculate the NPV of this project assuming that you do not take any mortgages

b) You take a $620,000 mortgage. Your annual debt payment is $54,593. The outstanding loan balance at the end of year 4 is $596,558. Calculate the NPV of this project.

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are considering the purchase of an apartment building with the following information:             Purchase price             &nbsp
You are considering the purchase of an apartment building with the following information:             Purchase price                                     $12,500,000             Expected year 1 NOI                          $1,000,000             Expected annual NOI growth             4%             Expected Exit Cap Rate                      8.5%             Holding Period                                    3 years             Solve for each of the following:             Initial (going in) cap rate      __________                                                                                          NOI for Year 4                                                            ____________ Expected sales price end of year 3           ______________                                                      Net Present Value at 9% Discount...
You are considering the purchase of an apartment building with the following information:             Purchase price...
You are considering the purchase of an apartment building with the following information:             Purchase price $12,500,000             Expected year 1 NOI $1,000,000             Expected annual NOI growth 4%             Expected Exit Cap Rate 8.5%             Holding Period 3 years             Solve for each of the following:   Initial (going in) cap rate                                                          NOI for Year 4 Expected sales price end of year 3 Net Present Value at 9% Discount Rate                             IRR    Would you buy this...
You are interested in purchasing an apartment complex for $2,000,000 that has Net Operating Income (NOI)...
You are interested in purchasing an apartment complex for $2,000,000 that has Net Operating Income (NOI) of $120,000 and is financed with an 80% LTV mortgage at 4% A. What is the Cap Rate? B. What is the ROA? C. What is the leverage ratio?
You are considering the purchase of an apartment complex. The following assumptions are made: The purchase...
You are considering the purchase of an apartment complex. The following assumptions are made: The purchase price is $1,000,000. Potential gross income (PGI) for the first year of operations is projected to be $171,000. PGI is expected to increase at 4 percent per year. No vacancies are expected. Operating expenses are estimated at 35 percent of effective gross income. Ignore capital expenditures. The market value of the investment is expected to increase 4 percent per year. Selling expenses will be...
Solve using excel: A. Suppose you are considering the purchase of an apartment building that has...
Solve using excel: A. Suppose you are considering the purchase of an apartment building that has 12 units that can be rented out at $1,050 per month. You have estimated operating expenses and expected vacancy and collection losses for the first year to be $35,700 and $30,240, respectively. You also have estimated that you will be able to generate an additional $3,840 in the first year from garage rentals on the property. If the expected purchase price of the property...
What is the NOI based upon the following data provided?  Calculate the purchase price based on 8%...
What is the NOI based upon the following data provided?  Calculate the purchase price based on 8% Cap Rate. Industrial Building (125,000 SF) Rent is $ 7.25 PSF NNN (Tenant pays NNN CAM, RE TAXES and INSURANCE) Expense Data Vacancy Rate and Credit Loss run approximately 8% per Annum Management Fees are 5% of GOI Utilities are paid by Tenant and are separately metered Real Estate Taxes are $ 125,000 per year Common Area Maintenance is $ .75 PSF Per Annum...
You are interested in purchasing a commercial property. You project that the property’s NOI nextyear will...
You are interested in purchasing a commercial property. You project that the property’s NOI nextyear will be $1,200,000. The current cap rate for similar properties is 8%. You are interested in acquiring a loan with a 30-year amortization term at a 6% annual interest rate. Based on the two metrics provided below calculate the loan amount. You must show all your calculations to receive full credit. 14. Given the following information calculate the property’s NOI [8 points] and BTCF [7...
You plan to purchase a $380,000 house using either a 30-year mortgage obtained from your local...
You plan to purchase a $380,000 house using either a 30-year mortgage obtained from your local savings bank with a rate of 8.20 percent, or a 15-year mortgage with a rate of 7.00 percent. You will make a down payment of 25 percent of the purchase price. a. Calculate the amount of interest and, separately, principal paid on each mortgage. What is the difference in interest paid? b. Calculate your monthly payments on the two mortgages. What is the difference...
You plan to purchase a $300,000 house using either a 30-year mortgage obtained from your local...
You plan to purchase a $300,000 house using either a 30-year mortgage obtained from your local savings bank with a rate of 7.80 percent, or a 20-year mortgage with a rate of 7.20 percent. You will make a down payment of 15 percent of the purchase price. a. Calculate the amount of interest and, separately, principal paid on each mortgage. What is the difference in interest paid? b. Calculate your monthly payments on the two mortgages. What is the difference...
You are interested in purchasing a commercial property. You project that the property’s NOI next year...
You are interested in purchasing a commercial property. You project that the property’s NOI next year will be $1,200,000. The current cap rate for similar properties is 8%. You are interested in acquiring a loan with a 30-year amortization term at a 6% annual interest rate. Based on the two metrics provided below calculate the loan amount. You must show all your calculations to receive full credit. (a) LTV = 75% [8 points] (b) DCR = 1.35
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT