Question

You are considering the purchase of an apartment complex. • Purchase price: $775,000 •BTCF: Year NOI...

You are considering the purchase of an apartment complex.

• Purchase price: $775,000

•BTCF:

Year NOI
1 $103,085
2 $108,361
3 $113,875
4 $119,636
5 $125,651

•Holding period is four years

•Cap rate is expected to be 7% in year 4

•Selling expenses will be 5% of the sale price

•The 4-year Treasury bill rate is 3% and your risk premium for this project is 8%

a) Calculate the NPV of this project assuming that you do not take any mortgages

b) You take a $620,000 mortgage. Your annual debt payment is $54,593. The outstanding loan balance at the end of year 4 is $596,558. Calculate the NPV of this project.

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are considering the purchase of an apartment building with the following information:             Purchase price             &nbsp
You are considering the purchase of an apartment building with the following information:             Purchase price                                     $12,500,000             Expected year 1 NOI                          $1,000,000             Expected annual NOI growth             4%             Expected Exit Cap Rate                      8.5%             Holding Period                                    3 years             Solve for each of the following:             Initial (going in) cap rate      __________                                                                                          NOI for Year 4                                                            ____________ Expected sales price end of year 3           ______________                                                      Net Present Value at 9% Discount...
You are considering the purchase of an apartment building with the following information:             Purchase price...
You are considering the purchase of an apartment building with the following information:             Purchase price $12,500,000             Expected year 1 NOI $1,000,000             Expected annual NOI growth 4%             Expected Exit Cap Rate 8.5%             Holding Period 3 years             Solve for each of the following:   Initial (going in) cap rate                                                          NOI for Year 4 Expected sales price end of year 3 Net Present Value at 9% Discount Rate                             IRR    Would you buy this...
You are interested in purchasing an apartment complex for $2,000,000 that has Net Operating Income (NOI)...
You are interested in purchasing an apartment complex for $2,000,000 that has Net Operating Income (NOI) of $120,000 and is financed with an 80% LTV mortgage at 4% A. What is the Cap Rate? B. What is the ROA? C. What is the leverage ratio?
You are considering the purchase of an apartment complex. The following assumptions are made: The purchase...
You are considering the purchase of an apartment complex. The following assumptions are made: The purchase price is $1,000,000. Potential gross income (PGI) for the first year of operations is projected to be $171,000. PGI is expected to increase at 4 percent per year. No vacancies are expected. Operating expenses are estimated at 35 percent of effective gross income. Ignore capital expenditures. The market value of the investment is expected to increase 4 percent per year. Selling expenses will be...
You are interested in purchasing a commercial property. You project that the property’s NOI nextyear will...
You are interested in purchasing a commercial property. You project that the property’s NOI nextyear will be $1,200,000. The current cap rate for similar properties is 8%. You are interested in acquiring a loan with a 30-year amortization term at a 6% annual interest rate. Based on the two metrics provided below calculate the loan amount. You must show all your calculations to receive full credit. 14. Given the following information calculate the property’s NOI [8 points] and BTCF [7...
Solve using excel: A. Suppose you are considering the purchase of an apartment building that has...
Solve using excel: A. Suppose you are considering the purchase of an apartment building that has 12 units that can be rented out at $1,050 per month. You have estimated operating expenses and expected vacancy and collection losses for the first year to be $35,700 and $30,240, respectively. You also have estimated that you will be able to generate an additional $3,840 in the first year from garage rentals on the property. If the expected purchase price of the property...
You plan to purchase a property which has an expected NOI of $200,000. You plan to...
You plan to purchase a property which has an expected NOI of $200,000. You plan to borrow $1,500,000 at a 5% annual rate for 30 years. What is the DCR for this investment? If the property in #9 is being purchased at an 8% cap rate, assuming the same loan information what is the LTV for this purchase? show work
You are interested in purchasing a commercial property. You project that the property’s NOI next year...
You are interested in purchasing a commercial property. You project that the property’s NOI next year will be $1,200,000. The current cap rate for similar properties is 8%. You are interested in acquiring a loan with a 30-year amortization term at a 6% annual interest rate. Based on the two metrics provided below calculate the loan amount. You must show all your calculations to receive full credit. (a) LTV = 75% [8 points] (b) DCR = 1.35
1. Calculate NOI for below T12 (Fairbanks, Alaska). GPR: $1M Loss to Lease: $10k Vacancy: $50k...
1. Calculate NOI for below T12 (Fairbanks, Alaska). GPR: $1M Loss to Lease: $10k Vacancy: $50k Controllable Expenses: $300k Non Controllable Expenses: $175k 2. Using the same NOI and appropriate cap rate for this city, what is the value of the property (aprox.)? Show work. 3. Loan sizing using LTV methodology. A banker indicated that they can give you "70%" loan with a 5% interest rate and 25 year amortization. What is the amount you think you can get for...
What is the NOI based upon the following data provided?  Calculate the purchase price based on 8%...
What is the NOI based upon the following data provided?  Calculate the purchase price based on 8% Cap Rate. Industrial Building (125,000 SF) Rent is $ 7.25 PSF NNN (Tenant pays NNN CAM, RE TAXES and INSURANCE) Expense Data Vacancy Rate and Credit Loss run approximately 8% per Annum Management Fees are 5% of GOI Utilities are paid by Tenant and are separately metered Real Estate Taxes are $ 125,000 per year Common Area Maintenance is $ .75 PSF Per Annum...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT