The present value of the following cash flow stream is $6,910 when discounted at 7 percent annually. Year Cash Flow 1 $1,250 2 ? 3 1,550 4 2,150 What is the value of the missing cash flow? Multiple Choice $1,960.00 $3,247.27 $3,182.32 $2,836.29 $3,312.21
ANS: Calculation of missing cash flow
Let the missing Cash Flow be X (Currency in Dollar)
Year | Cash Flows (A) | PVF@7% (B) | PV of Cash Flow (A*B) |
1 | 1250 | 0.9345 | 1168.125 |
2 | X | 0.8734 | 0.8734X |
3 | 1550 | 0.8162 | 1265.11 |
4 | 2150 | 0.7628 | 1640.02 |
Total PV of Cash Flow | Given in Ques | 6910 |
So, According to the equation,
Total of Discounted Cash Flow = Total PV of Cash Flow
or, 1168.125 + 0.8734X + 1265.11 + 1640.02 = 6910
or, 4073.255 + 0.8734X = 6910
or, 0.8734X = 6910 - 4073.255
or, 0.8734X = 2836.745
or, X = 2836.745 / 0.8734
or, X = 3247.93
So, Option (B) is Correct i.e $3247.27
Notes
1. The difference of $ 0.66 is due to Rounding off.
2. PVF means Present value of cash Flow for each Year.
Get Answers For Free
Most questions answered within 1 hours.