Evaluate the following project: CF0 = +3,500; CF1 = -1,200; CF2 = +800; CF3 = 0; CF4 = -1,800. The risk adjusted cost of capital is 14%. The internal rate of return for the project is 13.3%. This project should be
*Any doubt please comment
The IRR is less than the hurdle rate i.e. the risk adjusted cost of capital of 14% .Hence as per the IRR rule the project should not be accpeted.
Using the NPV rule. The NPV is positive and as per the NPV rule the project must be accepted.
When there is a conflict between NPV and IRR, the NPV rules always is superior since the reinvestment assumptions associated with NPV are more realistic than IRR.
Hence, as per NPV the project should be accepted.
Year | Cash flows | PV Factor @14% | Discounted cash flows |
0 | 3500 | 1 | 3500 |
1 | -1200 | 0.877192982 | -1052.631579 |
2 | 800 | 0.769467528 | 615.5740228 |
3 | 0 | 0.674971516 | 0 |
4 | -1800 | 0.592080277 | -1065.744499 |
NPV | 1997.197945 |
Get Answers For Free
Most questions answered within 1 hours.