Question

HHH Inc. reported $12,500 of sales and $7,025 of operating costs (including depreciation). The company had...

HHH Inc. reported $12,500 of sales and $7,025 of operating costs (including depreciation). The company had $18,750 of investor-supplied operating assets (or capital), the weighted average cost of that capital (the WACC) was 9.5%, and the federal-plus-state income tax rate was 25%. What was HHH's Economic Value Added (EVA), i.e., how much value did management add to stockholders' wealth during the year?

a.

$2,441.25

b.

$2,208.75

c.

$2,563.31

d.

$2,098.31

e.

$2,325.00

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 25%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain constant. By how much would the ROE change in response to the change in the capital structure?

a.

2.48%

b.

3.06%

c.

3.40%

d.

3.74%

e.

2.76%

Homework Answers

Answer #1

Answer : 1) Correct option is (e.) 2325.00

Calculation of HHH's Economic Value Added (EVA)

EVA = [EBIT * (1 - Tax rate] - [Investor-supplied operating assets (or capital) * WACC]

EBIT = Sales - Operating Cost

= 12500 - 7025

= 5475

EVA = [5475 * (1 - 0.25)] - [18750* 9.5%]

= 4106.25 - 1781.25

= 2325

Answer : 2) Correct Option is (c.) 3.40%

Calculations :

Proportion of Debt and Equity under Current ROE structure and Proposed ROE structure :

Under Current Structure

Asset = 195000

Debt = 195000 * 27% = 52650

Equity = 195000 - 52650 = 142350

Under Proposed Structure Structure

Asset = 195000

Debt = 195000 * 45% = 87750

Equity = 195000 - 87750 = 107250

Current ROE Proposed ROE
Sales 303225 303225
Less : Operating Cost 267500 267500
Earning Before Interst and Taxes 35725 35725
Less : Interest 4317.3(52650 * 8.2%) 7195.5(87750 * 8.2%)
Earning Before Taxes 31407.7 28529.5
Less : Taxes@25% 7851.925 7132.375
Earning for Equity shareholder 23555.775 21397.125
Divided by Equity 142350 107250
ROE 16.55% 19.95%

Change in ROE = 19.95% - 16.55%

= 3.40%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...
Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 30%, the interest rate on the debt was 8.2%, and the firm's tax rate was 37%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain...
Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...
Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 25%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain...
HHH Inc. reported $32,000 of sales and $8,700 of operating costs (including depreciation). The company had...
HHH Inc. reported $32,000 of sales and $8,700 of operating costs (including depreciation). The company had $16,000 of investor-supplied operating assets (or capital), the weighted average cost of that capital (the WACC) was 12.5%, and the federal-plus-state income tax rate was 40%. What was HHH's Economic Value Added (EVA), i.e., how much value did management add to stockholders' wealth during the year?             a.         $14,256 b.         $13,100 c.         $12,005 d.         $11,980 Arshadi Corp.'s sales last year were $52,000, and its...
Last year Rosenberg Inc. had $225,000 of assets, $48,775 of EBIT, and a debt-to-total-assets ratio of...
Last year Rosenberg Inc. had $225,000 of assets, $48,775 of EBIT, and a debt-to-total-assets ratio of 32%. Now suppose the new CFO convinces the president to increase the debt ratio to 48%. Sales and total assets will not be affected, but interest expenses would increase. The interest rate on the firm’s debt was 7.5%, and the tax rate was 35%. Assume that the interest rate and tax rate would both remain constant. By how much would the change in the...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250...
Rocket Medical recently reported $12,500 of sales, $6,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets of $2,500 and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow?...
Last year Jandik Corp. had $250,000 of assets (which is equal to its total invested capital),...
Last year Jandik Corp. had $250,000 of assets (which is equal to its total invested capital), $18,750 of net income, and a debt-to-total-capital ratio of 37%. Now suppose the new CFO convinces the president to increase the debt-to-total-capital ratio to 48%. Sales, total assets and total invested capital will not be affected, but interest expenses would increase. However, the CFO believes that better cost controls would be sufficient to offset the higher interest expense and thus keep net income unchanged....
Quigley Inc. is considering two financial plans for the coming year. Management expects sales to be...
Quigley Inc. is considering two financial plans for the coming year. Management expects sales to be $300,000, operating costs to be $265,000, assets (which is equal to its total invested capital) to be $200,000, and its tax rate to be 35%. Under Plan A it would finance the firm using 25% debt and 75% common equity. The interest rate on the debt would be 8.8%, but under a contract with existing bondholders the TIE ratio would have to be maintained...
For 2018, Bargain Basement Stores reported $11,500 of sales and $5,000 of operating costs (including depreciation)....
For 2018, Bargain Basement Stores reported $11,500 of sales and $5,000 of operating costs (including depreciation). The company has $20,500 of total invested capital, the weighted average cost of that capital (the WACC) was 8%, and the federal-plus-state income tax rate was 40%. What was the firm's Economic Value Added (EVA), i.e., how much value did management add to stockholders' wealth during 2017? please show work
Last year, Stewart-Stern Inc. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and...
Last year, Stewart-Stern Inc. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds outstanding that carry a 6.50% interest rate, and its federal-plus-state income tax rate was 35.00%. During last year, the firm had expenditures on fixed assets and net operating working capital that totaled $2,000. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. This year's data are expected to...