Selected balance sheet and income statement information [US$ millions] from Abercrombie & Fitch [ANF] and TJX Companies, clothing retailers in the high-end and value-priced segments, respectively, follows. Compute the 2016 return on net operating assets (RNOA) for both companies.
2016 Sales |
2016 NOPAT |
2016 NOA |
2015 NOA |
|
ANF |
$2,784.7 |
$324.7 |
$565.0 |
$ 361.7 |
TJX |
16,057.9 |
708.5 |
2,235.9 |
2,139.5 |
ANF is 70.08% & TJX is 32.39%
Why is your TJX RNOA significantly different from that of ANF?
Return on Net Operating Assets=NOPAT/NOA
2016:
ANF=324.7/565=57.469026549%
TJX=708.5/2235.9=31.687463661%
NOPAT/NOA=Sales*NOPAT Margin/NOA=Sales/NOA*NOPAT Margin
Sales/NOA for ANF=2784.7/565=4.92867257
Sales/NOA for TJX=16057.9/2235.9=7.18185071
NOPAT Margin for ANF=324.7/2784.7=11.660142924%
NOPAT Margin for TJX=708.5/16057.9=4.412158501%
The difference lies in the difference in asset utilisation efficiency and profit margin of the two companies. Profit Margin is the primary factor.
Get Answers For Free
Most questions answered within 1 hours.